Hanshin Machinery Co., Ltd. (KRX:011700)
South Korea · Delayed Price · Currency is KRW 2,675.00
-185.00 (-6.47%)
Jun 8, 2026, 3:30 PM KST
Hanshin Machinery Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51,299 | 52,719 | 63,085 | 61,255 | 56,040 | 54,365 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 51,299 | 52,719 | 63,085 | 61,255 | 56,040 | 54,365 | |
Revenue Growth (YoY) | -18.16% | -16.43% | 2.99% | 9.31% | 3.08% | 5.29% |
Cost of Revenue | 42,554 | 42,527 | 50,910 | 53,799 | 52,354 | 43,261 |
Gross Profit | 8,745 | 10,191 | 12,176 | 7,456 | 3,686 | 11,104 |
Selling, General & Admin | 8,126 | 8,563 | 8,080 | 6,572 | 6,529 | 5,707 |
Amortization of Goodwill & Intangibles | 84.1 | 84.5 | 184.96 | 113.14 | 50.11 | 22.75 |
Other Operating Expenses | 550.95 | 558.05 | 504.47 | 546.04 | 328.78 | 301.97 |
Operating Expenses | 11,298 | 11,669 | 12,759 | 7,493 | 13,970 | 5,974 |
Operating Income | -2,553 | -1,478 | -583.81 | -36.76 | -10,285 | 5,130 |
Interest Expense | -511.91 | -515.93 | -785.79 | -571.12 | -170.83 | -42.48 |
Interest & Investment Income | 506.38 | 570.11 | 739.14 | 1,386 | 530.37 | 223.3 |
Currency Exchange Gain (Loss) | -397.6 | -84.93 | -670.39 | 1,485 | 593.76 | 416.22 |
Other Non Operating Income (Expenses) | 803.37 | 1,043 | 245.26 | 801.31 | -9.36 | 9.78 |
EBT Excluding Unusual Items | -2,153 | -465.27 | -1,056 | 3,064 | -9,341 | 5,736 |
Gain (Loss) on Sale of Investments | 2,761 | 2,151 | 1,098 | 1,513 | -1,462 | 65.28 |
Gain (Loss) on Sale of Assets | 316.58 | 504.31 | -3.74 | -1.36 | -5.78 | 236.5 |
Asset Writedown | -383.3 | -47.75 | -822.9 | - | - | -553.34 |
Pretax Income | 541.67 | 2,142 | -784.45 | 4,576 | -10,808 | 5,485 |
Income Tax Expense | 2,733 | 2,591 | 426.71 | 845.35 | -2,134 | 1,397 |
Earnings From Continuing Operations | -2,191 | -448.71 | -1,211 | 3,731 | -8,674 | 4,087 |
Minority Interest in Earnings | -0.4 | 0.04 | -1.32 | 0.15 | -0.9 | 0.18 |
Net Income | -2,192 | -448.67 | -1,212 | 3,731 | -8,675 | 4,088 |
Net Income to Common | -2,192 | -448.67 | -1,212 | 3,731 | -8,675 | 4,088 |
Net Income Growth | - | - | - | - | - | 18.12% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 31 |
Shares Outstanding (Diluted) | 32 | 33 | 33 | 32 | 32 | 31 |
Shares Change (YoY) | -2.95% | -0.01% | 1.98% | - | 3.85% | -0.89% |
EPS (Basic) | -68.41 | -13.83 | -37.37 | 116.69 | -271.34 | 132.78 |
EPS (Diluted) | -68.41 | -13.83 | -37.37 | 116.69 | -271.34 | 132.78 |
EPS Growth | - | - | - | - | - | 19.62% |
Free Cash Flow | -14,257 | -13,660 | 1,146 | -11,381 | -12,438 | 688.53 |
Free Cash Flow Per Share | -444.96 | -418.99 | 35.14 | -355.98 | -389.05 | 22.36 |
Gross Margin | 17.05% | 19.33% | 19.30% | 12.17% | 6.58% | 20.42% |
Operating Margin | -4.98% | -2.80% | -0.92% | -0.06% | -18.35% | 9.44% |
Profit Margin | -4.27% | -0.85% | -1.92% | 6.09% | -15.48% | 7.52% |
Free Cash Flow Margin | -27.79% | -25.91% | 1.82% | -18.58% | -22.20% | 1.27% |
EBITDA | -1,597 | -495.09 | 596.49 | 764.89 | -9,534 | 5,820 |
EBITDA Margin | -3.11% | -0.94% | 0.95% | 1.25% | -17.01% | 10.71% |
D&A For EBITDA | 956.27 | 982.44 | 1,180 | 801.65 | 750.65 | 690.72 |
EBIT | -2,553 | -1,478 | -583.81 | -36.76 | -10,285 | 5,130 |
EBIT Margin | -4.98% | -2.80% | -0.92% | -0.06% | -18.35% | 9.44% |
Effective Tax Rate | 504.57% | 120.95% | - | 18.47% | - | 25.48% |
Advertising Expenses | - | 336.36 | 58.46 | 15.54 | 26.39 | 59.99 |