Hanshin Machinery Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	168,847	87,335	158,013	207,655	112,061	50,181
Market Cap Growth	49.36%	-44.73%	-23.91%	85.31%	123.31%	-5.47%
Enterprise Value	169,954	67,379	135,577	185,618	91,976	32,205
Last Close Price	5220.00	2686.63	4818.77	6312.88	3585.16	1585.35
PE Ratio	-	-	42.35	-	27.42	14.50
PS Ratio	2.67	1.38	2.58	3.71	2.06	0.97
PB Ratio	1.85	0.98	1.71	2.33	1.30	0.61
P/TBV Ratio	1.86	0.98	1.73	2.36	1.31	0.62
P/FCF Ratio	-	76.22	-	-	162.75	9.36
P/OCF Ratio	-	37.10	-	-	84.92	8.29
EV/Sales Ratio	2.69	1.07	2.21	3.31	1.69	0.62
EV/EBITDA Ratio	57.67	112.96	177.25	-	15.80	7.08
EV/EBIT Ratio	94.25	-	-	-	17.93	8.31
EV/FCF Ratio	-9.82	58.81	-	-	133.58	6.01
Debt / Equity Ratio	0.27	0.22	0.16	0.09	0.04	0.02
Debt / EBITDA Ratio	8.33	33.70	19.12	-	0.52	0.38
Debt / FCF Ratio	-	17.55	-	-	4.39	0.32
Net Debt / Equity Ratio	0.01	-0.15	-0.17	-0.23	-0.24	-0.23
Net Debt / EBITDA Ratio	0.33	-22.85	-20.43	2.15	-3.48	-4.23
Net Debt / FCF Ratio	-0.06	-11.90	1.37	1.64	-29.46	-3.59
Asset Turnover	0.50	0.52	0.54	0.53	0.55	0.55
Inventory Turnover	2.89	3.94	4.20	3.54	2.71	2.67
Quick Ratio	2.26	2.09	3.46	2.48	4.72	5.10
Current Ratio	3.26	2.74	4.53	3.14	6.37	6.83
Return on Equity (ROE)	-0.28%	-1.33%	4.11%	-9.91%	4.85%	4.24%
Return on Assets (ROA)	0.89%	-0.30%	-0.02%	-6.04%	3.26%	2.56%
Return on Invested Capital (ROIC)	2.10%	-0.76%	-0.04%	-15.31%	5.93%	4.64%
Return on Capital Employed (ROCE)	1.70%	-0.60%	0.00%	-11.40%	5.70%	4.50%
Earnings Yield	-0.15%	-1.39%	2.36%	-4.18%	3.65%	6.90%
FCF Yield	-10.25%	1.31%	-7.20%	-5.99%	0.61%	10.68%
Dividend Yield	0.28%	0.56%	-	-	-	-
Payout Ratio	-	-	8.70%	-	26.36%	13.78%
Buyback Yield / Dilution	-1.23%	-1.98%	-	-3.85%	0.89%	2.28%
Total Shareholder Return	-0.95%	-1.43%	-	-3.85%	0.89%	2.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.