SKC Co., Ltd. (KRX:011790)
South Korea
· Delayed Price · Currency is KRW 92,200
+300 (0.33%)
At close: May 29, 2025, 3:30 PM KST
SKC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,761,201 | 1,721,564 | 1,493,475 | 2,386,650 | 2,264,207 | 2,465,850 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 1,761,201 | 1,721,564 | 1,493,475 | 2,386,650 | 2,264,207 | 2,465,850 | Upgrade
|
| Revenue Growth (YoY) | 24.66% | 15.27% | -37.42% | 5.41% | -8.18% | 4.44% | Upgrade
|
| Cost of Revenue | 1,786,049 | 1,747,011 | 1,485,811 | 2,010,434 | 1,669,726 | 1,976,594 | Upgrade
|
| Gross Profit | -24,848 | -25,447 | 7,664 | 376,216 | 594,482 | 489,256 | Upgrade
|
| Selling, General & Admin | 204,989 | 201,893 | 179,762 | 151,371 | 147,220 | 208,867 | Upgrade
|
| Research & Development | 8,549 | 8,585 | 8,933 | 12,114 | 19,667 | 39,956 | Upgrade
|
| Other Operating Expenses | 5,137 | 5,950 | 3,804 | 1,986 | 934.14 | 3,002 | Upgrade
|
| Operating Expenses | 254,119 | 251,386 | 221,392 | 190,069 | 193,027 | 287,239 | Upgrade
|
| Operating Income | -278,967 | -276,833 | -213,728 | 186,147 | 401,454 | 202,017 | Upgrade
|
| Interest Expense | -167,073 | -173,188 | -153,685 | -105,176 | -59,888 | -83,890 | Upgrade
|
| Interest & Investment Income | 30,641 | 30,655 | 27,698 | 20,768 | 3,051 | 2,925 | Upgrade
|
| Earnings From Equity Investments | -21,203 | -21,154 | -25,945 | -11,734 | -5,811 | -33,029 | Upgrade
|
| Currency Exchange Gain (Loss) | 12,526 | 17,270 | -9,773 | 4,260 | 8,802 | -19,364 | Upgrade
|
| Other Non Operating Income (Expenses) | -113,049 | -120,998 | -28,458 | -35,695 | -10,428 | -35,508 | Upgrade
|
| EBT Excluding Unusual Items | -537,125 | -544,248 | -403,890 | 58,572 | 337,181 | 33,151 | Upgrade
|
| Gain (Loss) on Sale of Investments | -32,471 | -32,285 | 5.05 | 152.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,796 | 6,720 | 7,990 | 130,797 | 58,406 | 228,085 | Upgrade
|
| Asset Writedown | -90,058 | -90,058 | -2,719 | -1,480 | -2,528 | -16,746 | Upgrade
|
| Other Unusual Items | -2,107 | -2,107 | - | 1,578 | - | -12,314 | Upgrade
|
| Pretax Income | -658,965 | -661,977 | -398,614 | 189,619 | 393,059 | 232,176 | Upgrade
|
| Income Tax Expense | -79,255 | -83,756 | -119,462 | -9,834 | 125,711 | 82,231 | Upgrade
|
| Earnings From Continuing Operations | -579,710 | -578,221 | -279,152 | 199,453 | 267,348 | 149,945 | Upgrade
|
| Earnings From Discontinued Operations | 34,821 | 123,165 | -47,208 | -224,090 | 74,992 | -76,324 | Upgrade
|
| Net Income to Company | -544,889 | -455,056 | -326,360 | -24,637 | 342,340 | 73,621 | Upgrade
|
| Minority Interest in Earnings | 22,823 | 11,573 | 50,826 | -43,721 | -121,488 | -36,490 | Upgrade
|
| Net Income | -522,066 | -443,483 | -275,534 | -68,358 | 220,853 | 37,131 | Upgrade
|
| Net Income to Common | -522,066 | -443,483 | -275,534 | -68,358 | 220,853 | 37,131 | Upgrade
|
| Net Income Growth | - | - | - | - | 494.79% | -37.82% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 36 | 36 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 36 | 36 | 35 | Upgrade
|
| Shares Change (YoY) | 0.13% | 0.08% | -4.76% | -0.59% | 1.23% | 0.15% | Upgrade
|
| EPS (Basic) | -15334.49 | -13033.68 | -8104.26 | -1917.49 | 6173.69 | 1048.06 | Upgrade
|
| EPS (Diluted) | -15334.49 | -13033.68 | -8104.26 | -1914.89 | 6173.69 | 1045.46 | Upgrade
|
| EPS Growth | - | - | - | - | 490.52% | -37.99% | Upgrade
|
| Free Cash Flow | -796,398 | -867,256 | -1,266,125 | -896,412 | -51,702 | 35,464 | Upgrade
|
| Free Cash Flow Per Share | -23392.39 | -25488.09 | -37240.47 | -25110.99 | -1439.79 | 999.72 | Upgrade
|
| Dividend Per Share | - | - | - | 1100.000 | 1100.000 | - | Upgrade
|
| Gross Margin | -1.41% | -1.48% | 0.51% | 15.76% | 26.26% | 19.84% | Upgrade
|
| Operating Margin | -15.84% | -16.08% | -14.31% | 7.80% | 17.73% | 8.19% | Upgrade
|
| Profit Margin | -29.64% | -25.76% | -18.45% | -2.86% | 9.75% | 1.51% | Upgrade
|
| Free Cash Flow Margin | -45.22% | -50.38% | -84.78% | -37.56% | -2.28% | 1.44% | Upgrade
|
| EBITDA | -100,178 | -100,399 | -41,113 | 438,852 | 610,696 | 397,866 | Upgrade
|
| EBITDA Margin | -5.69% | -5.83% | -2.75% | 18.39% | 26.97% | 16.13% | Upgrade
|
| D&A For EBITDA | 178,789 | 176,434 | 172,615 | 252,705 | 209,242 | 195,849 | Upgrade
|
| EBIT | -278,967 | -276,833 | -213,728 | 186,147 | 401,454 | 202,017 | Upgrade
|
| EBIT Margin | -15.84% | -16.08% | -14.31% | 7.80% | 17.73% | 8.19% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 31.98% | 35.42% | Upgrade
|
| Advertising Expenses | - | 1,184 | 1,296 | 387.7 | - | 604.84 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.