SKC Co., Ltd. (KRX:011790)
97,700
+3,800 (4.05%)
At close: Sep 5, 2025
SKC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 1,774,242 | 1,721,564 | 1,493,475 | 2,386,650 | 2,264,207 | 2,465,850 | Upgrade |
Other Revenue | 824.71 | - | -0 | - | -0 | - | Upgrade |
1,775,067 | 1,721,564 | 1,493,475 | 2,386,650 | 2,264,207 | 2,465,850 | Upgrade | |
Revenue Growth (YoY) | 25.69% | 15.27% | -37.42% | 5.41% | -8.18% | 4.44% | Upgrade |
Cost of Revenue | 1,800,950 | 1,747,011 | 1,485,811 | 2,010,434 | 1,669,726 | 1,976,594 | Upgrade |
Gross Profit | -25,883 | -25,447 | 7,664 | 376,216 | 594,482 | 489,256 | Upgrade |
Selling, General & Admin | 211,475 | 201,893 | 179,762 | 151,371 | 147,220 | 208,867 | Upgrade |
Research & Development | 8,360 | 8,585 | 8,933 | 12,114 | 19,667 | 39,956 | Upgrade |
Other Operating Expenses | 5,007 | 5,950 | 3,804 | 1,986 | 934.14 | 3,002 | Upgrade |
Operating Expenses | 261,616 | 251,386 | 221,392 | 190,069 | 193,027 | 287,239 | Upgrade |
Operating Income | -287,499 | -276,833 | -213,728 | 186,147 | 401,454 | 202,017 | Upgrade |
Interest Expense | -167,150 | -173,188 | -153,685 | -105,176 | -59,888 | -83,890 | Upgrade |
Interest & Investment Income | 28,763 | 30,655 | 27,698 | 20,768 | 3,051 | 2,925 | Upgrade |
Earnings From Equity Investments | -14,482 | -21,154 | -25,945 | -11,734 | -5,811 | -33,029 | Upgrade |
Currency Exchange Gain (Loss) | -6,792 | 17,270 | -9,773 | 4,260 | 8,802 | -19,364 | Upgrade |
Other Non Operating Income (Expenses) | -145,397 | -120,998 | -28,458 | -35,695 | -10,428 | -35,508 | Upgrade |
EBT Excluding Unusual Items | -592,557 | -544,248 | -403,890 | 58,572 | 337,181 | 33,151 | Upgrade |
Gain (Loss) on Sale of Investments | 1,207 | -32,285 | 5.05 | 152.9 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1,077 | 6,720 | 7,990 | 130,797 | 58,406 | 228,085 | Upgrade |
Asset Writedown | -90,058 | -90,058 | -2,719 | -1,480 | -2,528 | -16,746 | Upgrade |
Other Unusual Items | -2,107 | -2,107 | - | 1,578 | - | -12,314 | Upgrade |
Pretax Income | -682,438 | -661,977 | -398,614 | 189,619 | 393,059 | 232,176 | Upgrade |
Income Tax Expense | -73,531 | -83,756 | -119,462 | -9,834 | 125,711 | 82,231 | Upgrade |
Earnings From Continuing Operations | -608,907 | -578,221 | -279,152 | 199,453 | 267,348 | 149,945 | Upgrade |
Earnings From Discontinued Operations | 175,382 | 123,165 | -47,208 | -224,090 | 74,992 | -76,324 | Upgrade |
Net Income to Company | -433,526 | -455,056 | -326,360 | -24,637 | 342,340 | 73,621 | Upgrade |
Minority Interest in Earnings | 31,172 | 11,573 | 50,826 | -43,721 | -121,488 | -36,490 | Upgrade |
Net Income | -402,353 | -443,483 | -275,534 | -68,358 | 220,853 | 37,131 | Upgrade |
Net Income to Common | -402,353 | -443,483 | -275,534 | -68,358 | 220,853 | 37,131 | Upgrade |
Net Income Growth | - | - | - | - | 494.79% | -37.82% | Upgrade |
Shares Outstanding (Basic) | 34 | 34 | 34 | 36 | 36 | 35 | Upgrade |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 36 | 36 | 35 | Upgrade |
Shares Change (YoY) | 0.15% | 0.08% | -4.76% | -0.59% | 1.23% | 0.15% | Upgrade |
EPS (Basic) | -11814.11 | -13033.68 | -8104.26 | -1917.49 | 6173.69 | 1048.06 | Upgrade |
EPS (Diluted) | -11814.11 | -13033.68 | -8104.26 | -1914.89 | 6173.69 | 1045.46 | Upgrade |
EPS Growth | - | - | - | - | 490.52% | -37.99% | Upgrade |
Free Cash Flow | -803,816 | -867,256 | -1,266,125 | -896,412 | -51,702 | 35,464 | Upgrade |
Free Cash Flow Per Share | -23602.07 | -25488.09 | -37240.47 | -25110.99 | -1439.79 | 999.72 | Upgrade |
Dividend Per Share | - | - | - | 1100.000 | 1100.000 | - | Upgrade |
Gross Margin | -1.46% | -1.48% | 0.51% | 15.76% | 26.26% | 19.84% | Upgrade |
Operating Margin | -16.20% | -16.08% | -14.31% | 7.80% | 17.73% | 8.19% | Upgrade |
Profit Margin | -22.67% | -25.76% | -18.45% | -2.86% | 9.75% | 1.51% | Upgrade |
Free Cash Flow Margin | -45.28% | -50.38% | -84.78% | -37.56% | -2.28% | 1.44% | Upgrade |
EBITDA | -107,358 | -100,399 | -41,113 | 438,852 | 610,696 | 397,866 | Upgrade |
EBITDA Margin | -6.05% | -5.83% | -2.75% | 18.39% | 26.97% | 16.13% | Upgrade |
D&A For EBITDA | 180,141 | 176,434 | 172,615 | 252,705 | 209,242 | 195,849 | Upgrade |
EBIT | -287,499 | -276,833 | -213,728 | 186,147 | 401,454 | 202,017 | Upgrade |
EBIT Margin | -16.20% | -16.08% | -14.31% | 7.80% | 17.73% | 8.19% | Upgrade |
Effective Tax Rate | - | - | - | - | 31.98% | 35.42% | Upgrade |
Advertising Expenses | - | 1,184 | 1,296 | 387.7 | - | 604.84 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.