SKC Co., Ltd. (KRX:011790)
South Korea · Delayed Price · Currency is KRW 128,000
-14,300 (-10.05%)
At close: Jun 8, 2026
SKC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,897,955 | 1,839,212 | 1,717,924 | 1,493,475 | 2,386,650 | 2,264,207 |
Other Revenue | 824.71 | 824.71 | 0 | -0 | - | -0 |
| 1,898,780 | 1,840,036 | 1,717,924 | 1,493,475 | 2,386,650 | 2,264,207 | |
Revenue Growth (YoY) | 8.07% | 7.11% | 15.03% | -37.42% | 5.41% | -8.18% |
Cost of Revenue | 1,863,227 | 1,859,568 | 1,743,865 | 1,485,811 | 2,010,434 | 1,669,726 |
Gross Profit | 35,553 | -19,532 | -25,942 | 7,664 | 376,216 | 594,482 |
Selling, General & Admin | 240,109 | 232,570 | 200,695 | 179,762 | 151,371 | 147,220 |
Research & Development | 11,208 | 10,486 | 8,559 | 8,933 | 12,114 | 19,667 |
Amortization of Goodwill & Intangibles | 19,284 | 19,255 | 19,171 | 15,802 | 20,080 | 20,479 |
Other Operating Expenses | 5,855 | 5,101 | 5,948 | 3,804 | 1,986 | 934.14 |
Operating Expenses | 295,304 | 285,494 | 249,817 | 221,392 | 190,069 | 193,027 |
Operating Income | -259,751 | -305,025 | -275,759 | -213,728 | 186,147 | 401,454 |
Interest Expense | -169,132 | -166,960 | -173,188 | -153,685 | -105,176 | -59,888 |
Interest & Investment Income | 30,209 | 30,371 | 30,655 | 27,698 | 20,768 | 3,051 |
Earnings From Equity Investments | -37,644 | -40,528 | -21,154 | -25,945 | -11,734 | -5,811 |
Currency Exchange Gain (Loss) | 5,258 | -8,389 | 17,270 | -9,773 | 4,260 | 8,802 |
Other Non Operating Income (Expenses) | -141,023 | -139,134 | -123,105 | -28,458 | -35,695 | -10,428 |
EBT Excluding Unusual Items | -572,083 | -629,666 | -545,281 | -403,890 | 58,572 | 337,181 |
Gain (Loss) on Sale of Investments | 1,128 | 1,453 | -32,285 | 5.05 | 152.9 | - |
Gain (Loss) on Sale of Assets | -452.15 | -1,364 | 6,720 | 7,990 | 130,797 | 58,406 |
Asset Writedown | -269,861 | -269,418 | -90,058 | -2,719 | -1,480 | -2,528 |
Other Unusual Items | - | - | - | - | 1,578 | - |
Pretax Income | -841,268 | -898,995 | -660,903 | -398,614 | 189,619 | 393,059 |
Income Tax Expense | -27,796 | -43,614 | -83,756 | -119,462 | -9,834 | 125,711 |
Earnings From Continuing Operations | -813,472 | -855,380 | -577,147 | -279,152 | 199,453 | 267,348 |
Earnings From Discontinued Operations | 136,385 | 136,020 | 122,092 | -47,208 | -224,090 | 74,992 |
Net Income to Company | -677,087 | -719,361 | -455,056 | -326,360 | -24,637 | 342,340 |
Minority Interest in Earnings | -33,965 | -15,028 | 11,573 | 50,826 | -43,721 | -121,488 |
Net Income | -711,052 | -734,388 | -443,483 | -275,534 | -68,358 | 220,853 |
Net Income to Common | -711,052 | -734,388 | -443,483 | -275,534 | -68,358 | 220,853 |
Net Income Growth | - | - | - | - | - | 494.79% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 36 | 36 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 36 | 36 |
Shares Change (YoY) | 0.06% | 0.12% | 0.08% | -4.76% | -0.59% | 1.23% |
EPS (Basic) | -20873.17 | -21556.43 | -13033.68 | -8104.26 | -1917.49 | 6173.69 |
EPS (Diluted) | -20873.17 | -21556.43 | -13033.68 | -8104.26 | -1914.89 | 6173.69 |
EPS Growth | - | - | - | - | - | 490.52% |
Free Cash Flow | -902,674 | -851,683 | -867,256 | -1,266,125 | -896,412 | -51,702 |
Free Cash Flow Per Share | -26498.29 | -24999.36 | -25488.09 | -37240.47 | -25110.99 | -1439.79 |
Dividend Per Share | - | - | - | - | 1100.000 | 1100.000 |
Gross Margin | 1.87% | -1.06% | -1.51% | 0.51% | 15.76% | 26.26% |
Operating Margin | -13.68% | -16.58% | -16.05% | -14.31% | 7.80% | 17.73% |
Profit Margin | -37.45% | -39.91% | -25.81% | -18.45% | -2.86% | 9.75% |
Free Cash Flow Margin | -47.54% | -46.29% | -50.48% | -84.78% | -37.56% | -2.28% |
EBITDA | -81,385 | -118,294 | -99,325 | -41,113 | 438,852 | 610,696 |
EBITDA Margin | -4.29% | -6.43% | -5.78% | -2.75% | 18.39% | 26.97% |
D&A For EBITDA | 178,366 | 186,731 | 176,434 | 172,615 | 252,705 | 209,242 |
EBIT | -259,751 | -305,025 | -275,759 | -213,728 | 186,147 | 401,454 |
EBIT Margin | -13.68% | -16.58% | -16.05% | -14.31% | 7.80% | 17.73% |
Effective Tax Rate | - | - | - | - | - | 31.98% |
Advertising Expenses | - | 1,324 | 1,184 | 1,296 | 387.7 | - |