STX Corporation (KRX:011810)
South Korea · Delayed Price · Currency is KRW 3,530.00
+25.00 (0.71%)
Jul 4, 2025, 7:46 AM KST
STX Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 407,375 | 640,772 | 827,348 | 894,904 | 972,398 | 925,505 |
Other Revenue | 31 | 540 | 452 | 48 | 173 | 4 |
| 407,406 | 641,312 | 827,800 | 894,952 | 972,571 | 925,509 | |
Revenue Growth | -44.38% | -22.53% | -7.50% | -7.98% | 5.08% | -5.13% |
Cost of Revenue | 398,392 | 622,913 | 799,237 | 877,522 | 950,016 | 870,556 |
Gross Profit | 9,014 | 18,399 | 28,563 | 17,430 | 22,555 | 54,953 |
Selling, General & Admin | 32,270 | 32,691 | 31,808 | 30,919 | 27,850 | 41,221 |
Amortization of Goodwill & Intangibles | 71 | 127 | 215 | 123 | 94 | 118 |
Other Operating Expenses | 234 | 238 | 328 | 382 | 392 | 674 |
Operating Expenses | 196,537 | 146,844 | 44,659 | 50,195 | 30,854 | 50,935 |
Operating Income | -187,523 | -128,445 | -16,096 | -32,765 | -8,299 | 4,018 |
Interest Expense | -16,411 | -18,160 | -23,176 | -23,691 | -11,486 | -10,319 |
Interest & Investment Income | 5,919 | 6,419 | 4,126 | 2,057 | 850 | 1,249 |
Earnings From Equity Investments | -19 | - | -87 | -692 | - | -85 |
Currency Exchange Gain (Loss) | -8,367 | 4,488 | -14,811 | -2,498 | -7,651 | -12,230 |
Other Non Operating Income (Expenses) | -19,960 | -21,393 | 11,794 | 26,099 | 2,512 | 4,814 |
EBT Excluding Unusual Items | -226,361 | -157,091 | -38,250 | -31,490 | -24,074 | -12,553 |
Gain (Loss) on Sale of Investments | -15,391 | -5,642 | -5,721 | -2,401 | -1,585 | -1,739 |
Gain (Loss) on Sale of Assets | 40 | 17 | -45 | 113 | 37 | -3,996 |
Asset Writedown | -2,742 | -2,742 | -930 | 4,261 | - | -1,500 |
Other Unusual Items | - | - | - | - | - | 59 |
Pretax Income | -244,454 | -165,458 | -44,946 | -29,517 | -25,622 | -19,666 |
Income Tax Expense | 499 | 953 | -4,010 | -100 | -967 | 3,652 |
Earnings From Continuing Operations | -244,953 | -166,411 | -40,936 | -29,417 | -24,655 | -23,318 |
Earnings From Discontinued Operations | - | - | 51 | -20,951 | 6,005 | - |
Net Income to Company | -244,953 | -166,411 | -40,885 | -50,368 | -18,650 | -23,318 |
Minority Interest in Earnings | 587 | 239 | -3,117 | -169 | 5,096 | 8,043 |
Net Income | -244,366 | -166,172 | -44,002 | -50,537 | -13,554 | -15,275 |
Preferred Dividends & Other Adjustments | 566.3 | 566.3 | 83.7 | 160.96 | 500 | 848.74 |
Net Income to Common | -244,932 | -166,738 | -44,086 | -50,698 | -14,054 | -16,124 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 29 | 22 | 18 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 29 | 22 | 18 |
Shares Change | 0.48% | - | 5.55% | 33.69% | 23.43% | 17.57% |
EPS (Basic) | -7864.72 | -5382.12 | -1423.04 | -1727.31 | -640.14 | -906.49 |
EPS (Diluted) | -7864.72 | -5382.12 | -1423.04 | -1727.31 | -640.14 | -906.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -215 | 32,890 | 30,394 | -64,299 | -88,821 | -30,566 |
Free Cash Flow Per Share | -6.90 | 1061.65 | 981.08 | -2190.70 | -4045.64 | -1718.45 |
Gross Margin | 2.21% | 2.87% | 3.45% | 1.95% | 2.32% | 5.94% |
Operating Margin | -46.03% | -20.03% | -1.94% | -3.66% | -0.85% | 0.43% |
Profit Margin | -60.12% | -26.00% | -5.33% | -5.67% | -1.44% | -1.74% |
Free Cash Flow Margin | -0.05% | 5.13% | 3.67% | -7.18% | -9.13% | -3.30% |
EBITDA | -180,918 | -120,870 | -8,740 | -22,341 | 7,599 | 20,269 |
EBITDA Margin | -44.41% | -18.85% | -1.06% | -2.50% | 0.78% | 2.19% |
D&A For EBITDA | 6,605 | 7,575 | 7,356 | 10,424 | 15,898 | 16,251 |
EBIT | -187,523 | -128,445 | -16,096 | -32,765 | -8,299 | 4,018 |
EBIT Margin | -46.03% | -20.03% | -1.94% | -3.66% | -0.85% | 0.43% |
Advertising Expenses | - | 141 | 163 | 226 | 84 | 61 |