Ascendio Co., Ltd. (KRX:012170)
South Korea · Delayed Price · Currency is KRW 1,710.00
+6.00 (0.35%)
Feb 5, 2026, 3:30 PM KST
Ascendio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,666 | 13,466 | 5,399 | 12,544 | 21,574 | 21,508 |
Other Revenue | - | - | - | -0 | - | - |
| 6,666 | 13,466 | 5,399 | 12,544 | 21,574 | 21,508 | |
Revenue Growth (YoY) | -51.67% | 149.42% | -56.96% | -41.86% | 0.31% | -28.68% |
Cost of Revenue | 5,877 | 12,752 | 6,780 | 12,985 | 17,450 | 17,487 |
Gross Profit | 789.68 | 713.92 | -1,381 | -441.34 | 4,124 | 4,021 |
Selling, General & Admin | 4,656 | 4,507 | 8,961 | 6,561 | 5,985 | 6,222 |
Research & Development | - | - | - | - | - | 134.14 |
Amortization of Goodwill & Intangibles | 29.85 | 48.78 | 61.24 | 85.19 | 389.54 | 211.55 |
Other Operating Expenses | 170.46 | 131.66 | 205.28 | 474.09 | 134.16 | 280.81 |
Operating Expenses | 6,348 | 5,950 | 11,946 | 8,638 | 8,833 | 10,857 |
Operating Income | -5,559 | -5,237 | -13,328 | -9,079 | -4,709 | -6,836 |
Interest Expense | -34.47 | -515.69 | -1,645 | -2,142 | -365.68 | -1,240 |
Interest & Investment Income | 169.17 | 309.21 | 111.7 | 98 | 85.02 | 368.57 |
Earnings From Equity Investments | - | - | -3,601 | -902.04 | -296.31 | 5,456 |
Currency Exchange Gain (Loss) | 6.76 | 0.79 | 79.76 | -15.41 | -13.56 | -4.4 |
Other Non Operating Income (Expenses) | -25.78 | 138.07 | -2,915 | 1,386 | 1,319 | 5,985 |
EBT Excluding Unusual Items | -5,443 | -5,304 | -21,297 | -10,655 | -3,980 | 3,730 |
Gain (Loss) on Sale of Investments | -10,751 | -737.1 | -1,714 | -4,635 | -526.07 | -1,046 |
Gain (Loss) on Sale of Assets | 42.04 | -402.53 | -54.22 | -0.01 | -76.84 | 450.61 |
Asset Writedown | -73.06 | -73.06 | -1,730 | -270.49 | -1,695 | -5,595 |
Other Unusual Items | - | - | -731.35 | - | - | -1,791 |
Pretax Income | -16,225 | -6,517 | -25,528 | -15,561 | -6,279 | -4,251 |
Income Tax Expense | - | - | - | - | - | 80.98 |
Earnings From Continuing Operations | -16,225 | -6,517 | -25,528 | -15,561 | -6,279 | -4,332 |
Earnings From Discontinued Operations | -1,167 | -1,333 | -393.35 | -1,356 | -299.25 | -1,576 |
Net Income to Company | -17,393 | -7,849 | -25,921 | -16,917 | -6,578 | -5,909 |
Minority Interest in Earnings | 304.79 | 373.52 | -244 | -6.52 | -6.29 | 248.33 |
Net Income | -17,088 | -7,476 | -26,165 | -16,923 | -6,584 | -5,660 |
Net Income to Common | -17,088 | -7,476 | -26,165 | -16,923 | -6,584 | -5,660 |
Shares Outstanding (Basic) | 11 | 10 | 9 | 8 | 7 | 4 |
Shares Outstanding (Diluted) | 11 | 10 | 9 | 8 | 7 | 4 |
Shares Change (YoY) | 3.73% | 16.69% | 9.74% | 23.55% | 73.65% | 782.02% |
EPS (Basic) | -1609.36 | -721.82 | -2948.07 | -2092.45 | -1005.77 | -1501.50 |
EPS (Diluted) | -1645.30 | -758.66 | -2948.07 | -2092.45 | -1005.77 | -1501.50 |
Free Cash Flow | -7,611 | -5,759 | -10,907 | -24,116 | -8,698 | -6,734 |
Free Cash Flow Per Share | -716.79 | -556.03 | -1228.88 | -2981.80 | -1328.64 | -1786.32 |
Gross Margin | 11.85% | 5.30% | -25.59% | -3.52% | 19.12% | 18.70% |
Operating Margin | -83.38% | -38.89% | -246.87% | -72.38% | -21.82% | -31.78% |
Profit Margin | -256.34% | -55.52% | -484.65% | -134.91% | -30.52% | -26.32% |
Free Cash Flow Margin | -114.17% | -42.77% | -202.02% | -192.25% | -40.31% | -31.31% |
EBITDA | -5,105 | -4,806 | -12,597 | -8,243 | -3,313 | -5,700 |
EBITDA Margin | -76.58% | -35.69% | -233.32% | -65.71% | -15.36% | -26.50% |
D&A For EBITDA | 453.91 | 430.55 | 731.23 | 836.65 | 1,395 | 1,135 |
EBIT | -5,559 | -5,237 | -13,328 | -9,079 | -4,709 | -6,836 |
EBIT Margin | -83.38% | -38.89% | -246.87% | -72.38% | -21.82% | -31.78% |
Advertising Expenses | - | - | 472.7 | 261.54 | 179.91 | 12.33 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.