Ascendio Co., Ltd. (KRX:012170)
South Korea · Delayed Price · Currency is KRW 1,619.00
+292.00 (22.00%)
Last updated: May 29, 2026, 1:56 PM KST
Ascendio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,985 | 5,922 | 13,466 | 5,399 | 12,544 | 21,574 |
Other Revenue | - | - | - | - | -0 | - |
| 5,985 | 5,922 | 13,466 | 5,399 | 12,544 | 21,574 | |
Revenue Growth (YoY) | -50.75% | -56.02% | 149.42% | -56.96% | -41.86% | 0.31% |
Cost of Revenue | 5,218 | 5,044 | 12,752 | 6,780 | 12,985 | 17,450 |
Gross Profit | 766.28 | 878.29 | 713.92 | -1,381 | -441.34 | 4,124 |
Selling, General & Admin | 3,567 | 4,585 | 4,507 | 8,961 | 6,561 | 5,985 |
Amortization of Goodwill & Intangibles | 27.25 | 27.47 | 48.78 | 61.24 | 85.19 | 389.54 |
Other Operating Expenses | 158.9 | 166.69 | 131.66 | 205.28 | 474.09 | 134.16 |
Operating Expenses | 5,800 | 6,834 | 5,950 | 11,946 | 8,638 | 8,833 |
Operating Income | -5,034 | -5,956 | -5,237 | -13,328 | -9,079 | -4,709 |
Interest Expense | -24.42 | -27.9 | -515.69 | -1,645 | -2,142 | -365.68 |
Interest & Investment Income | 113.4 | 141.04 | 309.21 | 111.7 | 98 | 85.02 |
Earnings From Equity Investments | -49.81 | -44.46 | - | -3,601 | -902.04 | -296.31 |
Currency Exchange Gain (Loss) | 11.56 | 11.62 | 0.79 | 79.76 | -15.41 | -13.56 |
Other Non Operating Income (Expenses) | -1,182 | -1,164 | 118.07 | -2,915 | 1,386 | 1,319 |
EBT Excluding Unusual Items | -6,165 | -7,040 | -5,324 | -21,297 | -10,655 | -3,980 |
Gain (Loss) on Sale of Investments | -5,503 | -6,290 | -737.1 | -1,714 | -4,635 | -526.07 |
Gain (Loss) on Sale of Assets | 10.05 | 21.68 | -382.53 | -54.22 | -0.01 | -76.84 |
Asset Writedown | - | - | -73.06 | -1,730 | -270.49 | -1,695 |
Other Unusual Items | - | - | - | -731.35 | - | - |
Pretax Income | -11,658 | -13,309 | -6,517 | -25,528 | -15,561 | -6,279 |
Earnings From Continuing Operations | -11,658 | -13,309 | -6,517 | -25,528 | -15,561 | -6,279 |
Earnings From Discontinued Operations | -177.3 | -494.44 | -1,333 | -393.35 | -1,356 | -299.25 |
Net Income to Company | -11,835 | -13,803 | -7,849 | -25,921 | -16,917 | -6,578 |
Minority Interest in Earnings | 61.15 | 143.72 | 373.52 | -244 | -6.52 | -6.29 |
Net Income | -11,774 | -13,659 | -7,476 | -26,165 | -16,923 | -6,584 |
Net Income to Common | -11,774 | -13,659 | -7,476 | -26,165 | -16,923 | -6,584 |
Shares Outstanding (Basic) | 13 | 11 | 10 | 9 | 8 | 7 |
Shares Outstanding (Diluted) | 13 | 11 | 10 | 9 | 8 | 7 |
Shares Change (YoY) | 23.77% | 3.83% | 16.66% | 9.74% | 23.55% | 73.65% |
EPS (Basic) | -926.81 | -1270.56 | -722.00 | -2948.07 | -2092.45 | -1005.77 |
EPS (Diluted) | -926.81 | -1270.56 | -722.00 | -2948.07 | -2092.45 | -1005.77 |
Free Cash Flow | -6,407 | -4,708 | -4,962 | -10,907 | -24,116 | -8,698 |
Free Cash Flow Per Share | -504.35 | -437.89 | -479.26 | -1228.88 | -2981.80 | -1328.64 |
Gross Margin | 12.80% | 14.83% | 5.30% | -25.59% | -3.52% | 19.12% |
Operating Margin | -84.11% | -100.58% | -38.89% | -246.87% | -72.38% | -21.82% |
Profit Margin | -196.73% | -230.66% | -55.52% | -484.65% | -134.91% | -30.52% |
Free Cash Flow Margin | -107.06% | -79.49% | -36.85% | -202.02% | -192.25% | -40.31% |
EBITDA | -4,559 | -5,473 | -4,806 | -12,597 | -8,243 | -3,313 |
EBITDA Margin | -76.18% | -92.42% | -35.69% | -233.32% | -65.71% | -15.36% |
D&A For EBITDA | 474.53 | 482.74 | 430.55 | 731.23 | 836.65 | 1,395 |
EBIT | -5,034 | -5,956 | -5,237 | -13,328 | -9,079 | -4,709 |
EBIT Margin | -84.11% | -100.58% | -38.89% | -246.87% | -72.38% | -21.82% |
Advertising Expenses | - | - | - | 472.7 | 261.54 | 179.91 |