Keyang Electric Machinery Co., Ltd. (KRX:012200)
South Korea · Delayed Price · Currency is KRW 3,935.00
+325.00 (9.00%)
Sep 18, 2026, 3:30 PM KST
Keyang Electric Machinery Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 390,118 | 389,799 | 369,125 | 381,634 | 365,075 | 380,175 |
Other Revenue | - | -0 | - | -0 | -0 | - |
| 390,118 | 389,799 | 369,125 | 381,634 | 365,075 | 380,175 | |
Revenue Growth | 5.60% | 5.60% | -3.28% | 4.54% | -3.97% | 0.13% |
Cost of Revenue | 350,672 | 353,421 | 324,452 | 328,105 | 316,130 | 320,793 |
Gross Profit | 39,446 | 36,378 | 44,674 | 53,529 | 48,946 | 59,382 |
Selling, General & Admin | 57,597 | 58,080 | 54,567 | 53,059 | 54,574 | 51,761 |
Research & Development | 2,623 | 2,820 | 3,778 | 1,643 | 2,043 | 1,913 |
Amortization of Goodwill & Intangibles | 49.92 | 61.35 | 42.51 | 11.53 | 532.53 | 564.37 |
Other Operating Expenses | 1,472 | 1,448 | 1,390 | 1,557 | 1,255 | 1,231 |
Operating Expenses | 62,338 | 63,478 | 59,934 | 57,424 | 62,626 | 66,327 |
Operating Income | -22,892 | -27,100 | -15,261 | -3,895 | -13,680 | -6,945 |
Interest Expense | -3,361 | -3,361 | -2,146 | -1,623 | -1,185 | -338.46 |
Interest & Investment Income | 49.9 | 49.9 | 38.22 | 147.77 | 68.9 | 68.44 |
Currency Exchange Gain (Loss) | -99.09 | -99.09 | 901.01 | 2,208 | -121.42 | 1,106 |
Other Non Operating Income (Expenses) | 7,236 | 7,736 | -13,006 | 1,673 | 84.35 | 457.25 |
EBT Excluding Unusual Items | -19,067 | -22,775 | -29,474 | -1,489 | -14,833 | -5,651 |
Gain (Loss) on Sale of Investments | - | - | - | - | 15,328 | 6,822 |
Gain (Loss) on Sale of Assets | 610.06 | 610.06 | 18.74 | 0.14 | -88.31 | 307.72 |
Asset Writedown | -12,632 | -12,632 | -19,200 | -624.16 | -29,833 | -2,555 |
Pretax Income | -31,089 | -34,796 | -48,655 | -2,113 | -29,426 | -1,077 |
Income Tax Expense | 2,700 | 2,072 | 12,568 | -1,056 | -7,590 | -1,103 |
Earnings From Continuing Operations | -33,789 | -36,868 | -61,223 | -1,058 | -21,836 | 25.73 |
Earnings From Discontinued Operations | - | - | - | -207.09 | -2,703 | -6,237 |
Net Income to Company | -33,789 | -36,868 | -61,223 | -1,265 | -24,539 | -6,211 |
Net Income | -33,789 | -36,868 | -61,223 | -1,265 | -24,539 | -6,211 |
Net Income to Common | -33,789 | -36,868 | -61,223 | -1,265 | -24,539 | -6,211 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 29 | 28 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 29 | 28 | 28 |
Shares Change | 0.21% | 0.02% | -6.31% | 2.25% | - | - |
EPS (Basic) | -1240.48 | -1355.24 | -2251.00 | -43.56 | -864.30 | -218.77 |
EPS (Diluted) | -1240.48 | -1355.24 | -2251.00 | -43.56 | -864.30 | -218.77 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -48,470 | -45,592 | -39,646 | 4,311 | -14,043 | -11,018 |
Free Cash Flow Per Share | -1779.45 | -1675.92 | -1457.66 | 148.50 | -494.60 | -388.05 |
Gross Margin | 10.11% | 9.33% | 12.10% | 14.03% | 13.41% | 15.62% |
Operating Margin | -5.87% | -6.95% | -4.13% | -1.02% | -3.75% | -1.83% |
Profit Margin | -8.66% | -9.46% | -16.59% | -0.33% | -6.72% | -1.63% |
Free Cash Flow Margin | -12.43% | -11.70% | -10.74% | 1.13% | -3.85% | -2.90% |
EBITDA | -20,299 | -24,880 | -11,608 | -1,287 | -3,168 | 4,739 |
EBITDA Margin | -5.20% | -6.38% | -3.15% | -0.34% | -0.87% | 1.25% |
D&A For EBITDA | 2,593 | 2,220 | 3,653 | 2,607 | 10,512 | 11,683 |
EBIT | -22,892 | -27,100 | -15,261 | -3,895 | -13,680 | -6,945 |
EBIT Margin | -5.87% | -6.95% | -4.13% | -1.02% | -3.75% | -1.83% |
Advertising Expenses | - | 1,059 | 1,450 | 1,013 | 684.98 | 842.06 |