Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63,127,662	48,413,310	14,844,828	6,295,892	3,721,909	2,427,332
Market Cap Growth	67.69%	226.13%	135.79%	69.16%	53.33%	68.29%
Enterprise Value	75,079,840	61,328,746	20,521,754	9,871,676	5,794,702	4,325,204
Last Close Price	1227000.00	941000.00	319604.34	132135.03	76969.50	49526.41
PE Ratio	43.01	34.46	6.46	7.70	19.05	9.61
Forward PE	22.99	18.09	11.46	10.67	11.32	11.29
PS Ratio	2.36	1.81	1.32	0.80	0.53	0.44
PB Ratio	3.76	2.88	1.29	1.34	0.95	0.62
P/TBV Ratio	14.81	11.36	-	3.20	2.80	1.72
P/FCF Ratio	26.99	20.70	18.22	6.72	2.80	2.95
P/OCF Ratio	15.59	11.95	10.66	4.53	2.44	2.45
PEG Ratio	1.25	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	2.81	2.30	1.83	1.25	0.82	0.78
EV/EBITDA Ratio	19.34	15.50	10.63	10.58	8.73	8.43
EV/EBIT Ratio	24.95	19.89	12.84	16.62	14.46	15.68
EV/FCF Ratio	32.09	26.22	25.19	10.54	4.37	5.25
Debt / Equity Ratio	0.76	0.76	0.93	0.89	0.93	0.71
Debt / EBITDA Ratio	3.24	3.24	5.54	4.47	5.48	5.42
Debt / FCF Ratio	5.48	5.48	13.12	4.46	2.74	3.38
Net Debt / Equity Ratio	0.29	0.29	0.64	0.48	0.11	0.04
Net Debt / EBITDA Ratio	1.22	1.22	3.82	2.43	0.66	0.30
Net Debt / FCF Ratio	2.07	2.07	9.04	2.42	0.33	0.19
Asset Turnover	0.55	0.55	0.36	0.46	0.54	0.54
Inventory Turnover	3.01	3.01	1.81	2.57	2.95	2.83
Quick Ratio	0.38	0.38	0.26	0.33	0.58	0.85
Current Ratio	1.02	1.02	0.90	0.76	1.03	1.44
Return on Equity (ROE)	15.57%	15.57%	31.04%	20.88%	3.07%	6.06%
Return on Assets (ROA)	3.95%	3.95%	3.17%	2.14%	1.91%	1.68%
Return on Invested Capital (ROIC)	14.11%	15.17%	11.75%	8.35%	5.86%	4.90%
Return on Capital Employed (ROCE)	12.90%	12.90%	8.90%	8.00%	5.80%	4.10%
Earnings Yield	2.23%	2.90%	15.49%	12.98%	5.25%	10.41%
FCF Yield	3.71%	4.83%	5.49%	14.88%	35.67%	33.94%
Dividend Yield	0.58%	0.74%	-	-	-	-
Payout Ratio	13.88%	13.88%	5.21%	6.19%	18.12%	12.02%
Buyback Yield / Dilution	-0.07%	-0.07%	-7.67%	-0.21%	-0.08%	0.35%
Total Shareholder Return	0.51%	0.68%	-7.67%	-0.21%	-0.08%	0.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.