Hanwha Aerospace Co., Ltd. (KRX:012450)
South Korea · Delayed Price · Currency is KRW 760,000
-27,000 (-3.43%)
Oct 29, 2026, 3:30 PM KST
Hanwha Aerospace Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,101,079 | 48,413,310 | 14,844,828 | 6,295,892 | 3,721,909 | 2,427,332 | |
Market Cap Growth | -26.85% | 226.13% | 135.79% | 69.16% | 53.33% | 68.29% |
Enterprise Value | 54,028,262 | 61,328,746 | 20,521,754 | 9,871,676 | 5,794,702 | 4,325,204 |
Last Close Price | 787000.00 | 941000.00 | 319604.34 | 132135.03 | 76969.50 | 49526.41 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.20 | 34.46 | 6.46 | 7.70 | 19.05 | 9.61 |
Forward PE | 14.64 | 18.09 | 11.46 | 10.67 | 11.32 | 11.29 |
PS Ratio | 1.35 | 1.81 | 1.32 | 0.80 | 0.53 | 0.44 |
PB Ratio | 2.00 | 2.88 | 1.29 | 1.34 | 0.95 | 0.62 |
P/TBV Ratio | 6.21 | 11.36 | - | 3.20 | 2.80 | 1.72 |
P/FCF Ratio | 55.00 | 20.70 | 18.22 | 6.72 | 2.80 | 2.95 |
P/OCF Ratio | 15.19 | 11.95 | 10.66 | 4.53 | 2.44 | 2.45 |
PEG Ratio | 0.50 | 1.42 | 0.74 | 0.12 | 5.39 | 0.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.85 | 2.30 | 1.83 | 1.25 | 0.82 | 0.78 |
EV/EBITDA Ratio | 12.45 | 15.50 | 10.63 | 10.58 | 8.73 | 8.43 |
EV/EBIT Ratio | 15.76 | 19.89 | 12.84 | 16.62 | 14.46 | 15.68 |
EV/FCF Ratio | 75.27 | 26.22 | 25.19 | 10.54 | 4.37 | 5.25 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.79 | 0.76 | 0.93 | 0.89 | 0.93 | 0.71 |
Debt / EBITDA Ratio | 3.44 | 3.24 | 5.54 | 4.47 | 5.48 | 5.42 |
Debt / FCF Ratio | 21.64 | 5.48 | 13.12 | 4.46 | 2.74 | 3.38 |
Net Debt / Equity Ratio | 0.33 | 0.29 | 0.64 | 0.48 | 0.11 | 0.04 |
Net Debt / EBITDA Ratio | 1.44 | 1.22 | 3.82 | 2.43 | 0.66 | 0.30 |
Net Debt / FCF Ratio | 9.08 | 2.07 | 9.04 | 2.42 | 0.33 | 0.19 |
Asset Turnover | 0.58 | 0.55 | 0.36 | 0.46 | 0.54 | 0.54 |
Inventory Turnover | 3.16 | 3.01 | 1.81 | 2.57 | 2.95 | 2.83 |
Quick Ratio | 0.42 | 0.38 | 0.26 | 0.33 | 0.58 | 0.85 |
Current Ratio | 1.08 | 1.02 | 0.90 | 0.76 | 1.03 | 1.44 |
Return on Equity (ROE) | 20.81% | 15.57% | 31.04% | 20.88% | 3.07% | 6.06% |
Return on Assets (ROA) | 4.46% | 3.95% | 3.17% | 2.14% | 1.91% | 1.68% |
Return on Invested Capital (ROIC) | 14.24% | 15.17% | 11.75% | 8.35% | 5.86% | 4.90% |
Return on Capital Employed (ROCE) | 13.10% | 12.90% | 8.90% | 8.00% | 5.80% | 4.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.21% | 2.90% | 15.49% | 12.98% | 5.25% | 10.41% |
FCF Yield | 1.82% | 4.83% | 5.49% | 14.88% | 35.67% | 33.94% |
Dividend Yield | 0.92% | 0.74% | - | - | - | - |
Payout Ratio | 19.94% | 13.88% | 5.21% | 6.19% | 18.12% | 12.02% |
Buyback Yield / Dilution | -2.59% | -0.07% | -7.67% | -0.21% | -0.08% | 0.35% |
Total Shareholder Return | -1.65% | 0.68% | -7.67% | -0.21% | -0.08% | 0.35% |