Hanwha Aerospace Co., Ltd. (KRX:012450)
South Korea · Delayed Price · Currency is KRW 1,157,000
+7,000 (0.61%)
Aug 28, 2026, 3:30 PM KST
Hanwha Aerospace Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 29,951,609 | 26,702,901 | 11,240,121 | 7,889,687 | 7,060,393 | 5,541,389 |
Revenue Growth | 55.58% | 137.57% | 42.47% | 11.75% | 27.41% | 4.13% |
Gross Profit Gross Profit Growth | 6,315,994 | 5,434,645 | 2,867,755 | 1,426,482 | 1,509,829 | 1,017,197 |
Operating Income Operating Income Growth | 3,696,788 | 3,083,822 | 1,598,930 | 594,002 | 400,797 | 275,848 |
Net Income Net Income Growth | 2,062,344 | 1,404,962 | 2,298,945 | 817,510 | 195,354 | 252,581 |
Earnings Per Share EPS Growth | 39591.57 | 28530.00 | 46715.77 | 17886.51 | 4282.99 | 5541.92 |
EPS Growth | -16.40% | -38.93% | 161.18% | 317.62% | -22.72% | 108.75% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Aerospace Division Aerospace Division Growth | 335,030 | 171,280 | 125,433 | 91,358 | - |
IT Service Sector IT Service Sector Growth | 662,696 | 705,920 | 641,537 | 550,507 | 528,058 |
Defense Sector Defense Sector Growth | 10,383,157 | 8,823,418 | 5,881,284 | 3,720,319 | 2,884,255 |
Consolidation Adjustment Consolidation Adjustment Growth | -1,756,091 | -1,302,765 | -1,345,624 | -1,303,916 | - |
Marine Business Division Marine Business Division Growth | 14,558,445 | 73,043 | - | - | - |
Aviation Sector Aviation Sector Growth | 2,519,663 | 1,990,562 | 1,739,690 | 1,458,395 | 1,449,740 |
Industrial Equipment Sector Industrial Equipment Sector Growth | - | 350,772 | 476,807 | 570,518 | 591,707 |
Security Sector Security Sector Growth | - | 1,576,848 | 1,839,878 | 1,941,716 | 679,426 |
Total Total Growth | 26,702,901 | 12,389,078 | 9,359,006 | 7,181,382 | 6,415,088 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 9,244,643 | 7,983,008 | 3,330,460 | 1,905,024 | 3,200,761 | 2,625,765 |
Total Debt Total Debt Growth | 15,930,024 | 12,825,374 | 10,693,211 | 4,173,450 | 3,635,817 | 2,780,638 |
Net Cash (Debt) Net Cash Growth | -6,685,382 | -4,842,366 | -7,362,750 | -2,268,426 | -435,056 | -154,873 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -128342.89 | -98332.41 | -149614.92 | -49631.50 | -9538.28 | -3398.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,664,843 | 4,049,805 | 1,392,973 | 1,390,220 | 1,524,327 | 990,006 |
Capital Expenditures CapEx Growth | -1,928,620 | -1,710,503 | -578,205 | -453,365 | -196,739 | -166,103 |
Free Cash Flow Free Cash Flow Growth | 736,223 | 2,339,301 | 814,768 | 936,855 | 1,327,588 | 823,903 |
Free Cash Flow Growth | -63.16% | 187.11% | -13.03% | -29.43% | 61.13% | 235.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.09% | 20.35% | 25.51% | 18.08% | 21.38% | 18.36% |
Operating Margin | 12.34% | 11.55% | 14.22% | 7.53% | 5.68% | 4.98% |
Pretax Margin | 11.07% | 8.28% | 23.55% | 14.33% | 2.77% | 5.22% |
Profit Margin | 6.89% | 5.26% | 20.45% | 10.36% | 2.77% | 4.56% |
FCF Margin | 2.46% | 8.76% | 7.25% | 11.87% | 18.80% | 14.87% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 29, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 7000.000 | 7000.000 |
Dividend Per Share Growth | 100.00% | - |
Dividend Yield | 0.59% | 0.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 29.22 | 34.46 | 6.46 | 7.70 | 19.05 | 9.61 |
Forward PE | 18.61 | 18.09 | 11.46 | 10.67 | 11.32 | 11.29 |
P/FCF Ratio | 80.85 | 20.70 | 18.22 | 6.72 | 2.80 | 2.95 |
PS Ratio | 1.99 | 1.81 | 1.32 | 0.80 | 0.53 | 0.44 |