Samsung Epis Holdings Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Revenue	1,510,140
Cost of Revenue	964,121
Gross Profit	546,018
Selling, General & Admin	638,777
Research & Development	259,082
Amortization of Goodwill & Intangibles	3,702
Other Operating Expenses	5,525
Operating Expenses	927,862
Operating Income	-381,844
Interest Expense	-6,716
Interest & Investment Income	2,664
Currency Exchange Gain (Loss)	12,770
Other Non Operating Income (Expenses)	-3,725
EBT Excluding Unusual Items	-376,851
Gain (Loss) on Sale of Investments	114,758
Gain (Loss) on Sale of Assets	16.96
Asset Writedown	-29,317
Pretax Income	-291,393
Income Tax Expense	-803,272
Net Income	511,879
Net Income to Common	511,879
Shares Outstanding (Basic)	25
Shares Outstanding (Diluted)	25
EPS (Basic)	20595.17
EPS (Diluted)	20595.17
Free Cash Flow	-660,466
Free Cash Flow Per Share	-26573.50
Gross Margin	36.16%
Operating Margin	-25.29%
Profit Margin	33.90%
Free Cash Flow Margin	-43.73%
EBITDA	26,823
EBITDA Margin	1.78%
D&A For EBITDA	408,666
EBIT	-381,844
EBIT Margin	-25.29%