S-1 Corporation (KRX:012750)
South Korea flag South Korea · Delayed Price · Currency is KRW
71,900
+700 (0.98%)
Aug 3, 2026, 3:30 PM KST

S-1 Corporation Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,889,0092,889,4122,804,7392,620,8112,467,9602,312,489
Revenue Growth
2.59%3.02%7.02%6.19%6.72%4.01%
Gross Profit
662,245678,898639,851616,898591,042555,519
Operating Income
200,260234,566209,247212,609204,139179,665
Net Income
158,077178,567176,732189,477151,032128,992
Earnings Per Share
4674.965281.005227.005604.004467.003815.00
EPS Growth
-11.26%1.03%-6.73%25.45%17.09%-9.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
14,67914,65114,98713,23014,08115,142
Insider Trading
-209,638-210,157-201,186-196,295-196,817-
Infrastructure Service Sector
1,672,6311,681,2041,621,9451,489,3321,410,7121,125,989
Security Service Sector
1,411,3371,403,7141,368,9931,314,5441,239,9841,171,358
Total
2,889,0092,889,4122,804,7392,620,8112,467,9602,312,489

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
935,035918,720830,763725,162624,175590,682
Total Debt
56,29355,28156,61838,84946,93749,934
Net Cash (Debt)
878,742863,439774,146686,313577,238540,748
Net Cash Growth
12.94%11.53%12.80%18.90%6.75%18.23%
Net Cash Per Share
25990.2625537.8022896.7920298.9817072.8815993.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
371,742368,599376,614368,354277,448333,299
Capital Expenditures
-186,587-190,089-155,690-155,418-136,951-155,666
Free Cash Flow
185,156178,510220,924212,936140,497177,633
Free Cash Flow Growth
-5.23%-19.20%3.75%51.56%-20.91%-13.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.92%23.50%22.81%23.54%23.95%24.02%
Operating Margin
6.93%8.12%7.46%8.11%8.27%7.77%
Pretax Margin
7.22%8.29%7.89%8.25%8.13%7.38%
Profit Margin
5.47%6.18%6.30%7.23%6.12%5.58%
FCF Margin
6.41%6.18%7.88%8.13%5.69%7.68%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
3200.0003200.000
Dividend Per Share Growth
18.52%-
Dividend Yield
4.49%4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3813.6511.3310.7113.2819.37
Forward PE
14.0413.5311.8912.3513.4616.46
P/FCF Ratio
13.1313.669.069.5314.2714.07
PS Ratio
0.840.840.710.770.811.08