Ilsung Construction Co., Ltd. (KRX:013360)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,381.00
-1.00 (-0.07%)
Sep 28, 2026, 3:30 PM KST

Ilsung Construction Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
415,439452,673500,384607,715462,602416,182
Revenue Growth
-7.93%-9.54%-17.66%31.37%11.15%22.06%
Gross Profit
34,95534,60518,38126,08835,65140,525
Operating Income
5,1006,677-53,7355,092773.4910,451
Net Income
2,6062,739-58,5454,0776,2365,288
Earnings Per Share
75.2550.70-1083.6675.47115.4297.88
EPS Growth
----34.61%17.92%118.26%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Architecture Sector
349,844363,914333,227469,072374,942316,133
Civil Engineering
65,59588,759167,157138,64287,660100,049
Total
415,439452,673500,384607,715462,602416,182

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,90013,21620,62625,84521,20943,534
Total Debt
156,369113,171132,075119,189122,550129,480
Net Cash (Debt)
-138,470-99,954-111,449-93,344-101,341-85,946
Net Cash Growth
------
Net Cash Per Share
-3998.82-1850.15-2062.93-1727.80-1875.83-1590.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-42,01514,817-26,44018,034-25,56812,571
Capital Expenditures
-160.12-290.5-318.23-869.17-6,563-2,789
Free Cash Flow
-42,17514,526-26,75917,165-32,1319,782
Free Cash Flow Growth
------24.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.41%7.65%3.67%4.29%7.71%9.74%
Operating Margin
1.23%1.47%-10.74%0.84%0.17%2.51%
Pretax Margin
0.79%0.75%-11.45%0.90%1.05%0.70%
Profit Margin
0.63%0.60%-11.70%0.67%1.35%1.27%
FCF Margin
-10.15%3.21%-5.35%2.82%-6.95%2.35%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
5.00030.000
Dividend Per Share Growth
-83.33%100.00%
Dividend Yield
0.23%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.3543.78-19.0918.5464.06
P/FCF Ratio
-8.26-4.54-34.63
PS Ratio
0.180.270.400.130.250.81