Ilsung Construction Co., Ltd. (KRX:013360)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,498.00
+72.00 (5.05%)
Aug 10, 2026, 3:30 PM KST

Ilsung Construction Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
423,229452,673500,384607,715462,602416,182
Revenue Growth
-9.36%-9.54%-17.66%31.37%11.15%22.06%
Gross Profit
33,91334,60518,38126,08835,65140,525
Operating Income
5,1566,677-53,7355,092773.4910,451
Net Income
2,1362,739-58,5454,0776,2365,288
Earnings Per Share
45.0750.70-1083.6675.47115.4297.88
EPS Growth
----34.61%17.92%118.26%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction
354,025363,914333,227469,072374,942316,133
Civil Engineering
69,20488,759167,157138,64287,660100,049
Total
423,229452,673500,384607,715462,602416,182

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,02013,21620,62625,84521,20943,534
Total Debt
132,869113,171132,075119,189122,550129,480
Net Cash (Debt)
-112,849-99,954-111,449-93,344-101,341-85,946
Net Cash Growth
------
Net Cash Per Share
-2381.52-1850.15-2062.93-1727.80-1875.83-1590.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
833.8914,817-26,44018,034-25,56812,571
Capital Expenditures
-169.43-290.5-318.23-869.17-6,563-2,789
Free Cash Flow
664.4614,526-26,75917,165-32,1319,782
Free Cash Flow Growth
------24.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.01%7.65%3.67%4.29%7.71%9.74%
Operating Margin
1.22%1.47%-10.74%0.84%0.17%2.51%
Pretax Margin
0.72%0.75%-11.45%0.90%1.05%0.70%
Profit Margin
0.51%0.60%-11.70%0.67%1.35%1.27%
FCF Margin
0.16%3.21%-5.35%2.82%-6.95%2.35%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
5.00030.000
Dividend Per Share Growth
-83.33%100.00%
Dividend Yield
0.23%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.6443.78-19.0918.5464.06
P/FCF Ratio
115.948.26-4.54-34.63
PS Ratio
0.180.270.400.130.250.81