DY Corporation (KRX: 013570)
South Korea
· Delayed Price · Currency is KRW 4,015.00
-30.00 (-0.74%)
Dec 20, 2024, 3:30 PM KST
DY Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,183,337 | 1,191,171 | 1,094,817 | 998,350 | 789,429 | 854,259 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 1,183,337 | 1,191,171 | 1,094,817 | 998,350 | 789,429 | 854,259 | Upgrade
|
| Revenue Growth (YoY) | -0.46% | 8.80% | 9.66% | 26.46% | -7.59% | -4.12% | Upgrade
|
| Cost of Revenue | 1,068,920 | 1,080,524 | 1,000,766 | 899,593 | 694,819 | 750,034 | Upgrade
|
| Gross Profit | 114,418 | 110,648 | 94,051 | 98,757 | 94,610 | 104,225 | Upgrade
|
| Selling, General & Admin | 68,896 | 59,885 | 53,568 | 45,890 | 44,179 | 53,613 | Upgrade
|
| Research & Development | 2,188 | 2,188 | 1,768 | 686.77 | 1,100 | 1,556 | Upgrade
|
| Other Operating Expenses | 1,886 | 1,886 | 2,055 | 1,864 | 2,130 | 2,865 | Upgrade
|
| Operating Expenses | 76,360 | 67,349 | 61,130 | 51,968 | 52,889 | 60,126 | Upgrade
|
| Operating Income | 38,058 | 43,299 | 32,921 | 46,788 | 41,721 | 44,099 | Upgrade
|
| Interest Expense | -8,297 | -8,297 | -5,723 | -3,765 | -3,951 | -5,109 | Upgrade
|
| Interest & Investment Income | 3,068 | 3,068 | 2,229 | 1,775 | 1,706 | 1,685 | Upgrade
|
| Earnings From Equity Investments | - | - | -408 | - | -567.22 | 51.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,615 | 1,615 | 903.35 | 5,460 | -5,648 | 2,737 | Upgrade
|
| Other Non Operating Income (Expenses) | 16,410 | 19,145 | -1,277 | -2,489 | 5,275 | 1,629 | Upgrade
|
| EBT Excluding Unusual Items | 50,853 | 58,830 | 28,644 | 47,771 | 38,536 | 45,092 | Upgrade
|
| Gain (Loss) on Sale of Investments | 506.66 | 506.66 | -43.5 | - | - | 300 | Upgrade
|
| Gain (Loss) on Sale of Assets | 885.86 | 885.86 | 766.53 | 862.27 | 406.68 | 599.73 | Upgrade
|
| Asset Writedown | -13,486 | -13,486 | -14,494 | -21,822 | -24,360 | -539.52 | Upgrade
|
| Pretax Income | 38,759 | 46,736 | 14,873 | 26,811 | 14,582 | 45,453 | Upgrade
|
| Income Tax Expense | 10,164 | 11,324 | 7,222 | 15,212 | 11,615 | 13,391 | Upgrade
|
| Earnings From Continuing Operations | 28,595 | 35,412 | 7,651 | 11,599 | 2,968 | 32,062 | Upgrade
|
| Net Income to Company | 28,595 | 35,412 | 7,651 | 11,599 | 2,968 | 32,062 | Upgrade
|
| Minority Interest in Earnings | -13,360 | -17,243 | -11,969 | -18,616 | -14,671 | -15,653 | Upgrade
|
| Net Income | 15,235 | 18,170 | -4,318 | -7,017 | -11,703 | 16,409 | Upgrade
|
| Net Income to Common | 15,235 | 18,170 | -4,318 | -7,017 | -11,703 | 16,409 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 175.07% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | -0.93% | -1.89% | 129.99% | Upgrade
|
| EPS (Basic) | 617.58 | 736.53 | -175.05 | -284.43 | -470.00 | 646.48 | Upgrade
|
| EPS (Diluted) | 617.58 | 736.53 | -175.05 | -284.43 | -470.00 | 646.48 | Upgrade
|
| EPS Growth | - | - | - | - | - | -72.02% | Upgrade
|
| Free Cash Flow | -57,794 | 18,079 | 29,754 | -8,597 | 24,902 | 35,973 | Upgrade
|
| Free Cash Flow Per Share | -2342.74 | 732.84 | 1206.14 | -348.49 | 1000.04 | 1417.30 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | 120.000 | 120.000 | 100.000 | 150.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 0% | 20.00% | -33.33% | - | Upgrade
|
| Gross Margin | 9.67% | 9.29% | 8.59% | 9.89% | 11.98% | 12.20% | Upgrade
|
| Operating Margin | 3.22% | 3.64% | 3.01% | 4.69% | 5.28% | 5.16% | Upgrade
|
| Profit Margin | 1.29% | 1.53% | -0.39% | -0.70% | -1.48% | 1.92% | Upgrade
|
| Free Cash Flow Margin | -4.88% | 1.52% | 2.72% | -0.86% | 3.15% | 4.21% | Upgrade
|
| EBITDA | 68,573 | 73,418 | 63,587 | 79,125 | 79,983 | 73,352 | Upgrade
|
| EBITDA Margin | 5.79% | 6.16% | 5.81% | 7.93% | 10.13% | 8.59% | Upgrade
|
| D&A For EBITDA | 30,515 | 30,119 | 30,666 | 32,336 | 38,262 | 29,253 | Upgrade
|
| EBIT | 38,058 | 43,299 | 32,921 | 46,788 | 41,721 | 44,099 | Upgrade
|
| EBIT Margin | 3.22% | 3.64% | 3.01% | 4.69% | 5.28% | 5.16% | Upgrade
|
| Effective Tax Rate | 26.22% | 24.23% | 48.56% | 56.74% | 79.65% | 29.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.