DY Corporation (KRX:013570)
South Korea
· Delayed Price · Currency is KRW 4,425.00
+90.00 (2.08%)
At close: Jun 4, 2025, 3:30 PM KST
DY Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,185,382 | 1,168,278 | 1,191,171 | 1,094,817 | 998,350 | 789,429 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 1,185,382 | 1,168,278 | 1,191,171 | 1,094,817 | 998,350 | 789,429 | Upgrade
|
| Revenue Growth (YoY) | -0.65% | -1.92% | 8.80% | 9.66% | 26.46% | -7.59% | Upgrade
|
| Cost of Revenue | 1,065,454 | 1,054,219 | 1,080,524 | 1,000,766 | 899,593 | 694,819 | Upgrade
|
| Gross Profit | 119,927 | 114,059 | 110,648 | 94,051 | 98,757 | 94,610 | Upgrade
|
| Selling, General & Admin | 69,527 | 69,258 | 59,885 | 53,568 | 45,890 | 44,179 | Upgrade
|
| Research & Development | 2,959 | 2,959 | 2,188 | 1,768 | 686.77 | 1,100 | Upgrade
|
| Other Operating Expenses | 2,485 | 2,485 | 1,886 | 2,055 | 1,864 | 2,130 | Upgrade
|
| Operating Expenses | 78,707 | 78,437 | 67,349 | 61,130 | 51,968 | 52,889 | Upgrade
|
| Operating Income | 41,221 | 35,622 | 43,299 | 32,921 | 46,788 | 41,721 | Upgrade
|
| Interest Expense | -8,815 | -8,815 | -8,297 | -5,723 | -3,765 | -3,951 | Upgrade
|
| Interest & Investment Income | 3,140 | 3,140 | 3,068 | 2,229 | 1,775 | 1,706 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -408 | - | -567.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 16,833 | 16,833 | 1,615 | 903.35 | 5,460 | -5,648 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,212 | -768.32 | 19,145 | -1,277 | -2,489 | 5,275 | Upgrade
|
| EBT Excluding Unusual Items | 49,165 | 46,010 | 58,830 | 28,644 | 47,771 | 38,536 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 506.66 | -43.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,273 | 2,273 | 885.86 | 766.53 | 862.27 | 406.68 | Upgrade
|
| Asset Writedown | -654.96 | -654.96 | -13,486 | -14,494 | -21,822 | -24,360 | Upgrade
|
| Pretax Income | 50,784 | 47,629 | 46,736 | 14,873 | 26,811 | 14,582 | Upgrade
|
| Income Tax Expense | 11,336 | 12,644 | 11,324 | 7,222 | 15,212 | 11,615 | Upgrade
|
| Earnings From Continuing Operations | 39,447 | 34,985 | 35,412 | 7,651 | 11,599 | 2,968 | Upgrade
|
| Net Income to Company | 39,447 | 34,985 | 35,412 | 7,651 | 11,599 | 2,968 | Upgrade
|
| Minority Interest in Earnings | -14,051 | -12,984 | -17,243 | -11,969 | -18,616 | -14,671 | Upgrade
|
| Net Income | 25,396 | 22,000 | 18,170 | -4,318 | -7,017 | -11,703 | Upgrade
|
| Net Income to Common | 25,396 | 22,000 | 18,170 | -4,318 | -7,017 | -11,703 | Upgrade
|
| Net Income Growth | 30.15% | 21.08% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -0.11% | - | - | - | -0.93% | -1.89% | Upgrade
|
| EPS (Basic) | 1030.02 | 891.81 | 736.53 | -175.05 | -284.43 | -470.00 | Upgrade
|
| EPS (Diluted) | 1030.02 | 891.81 | 736.53 | -175.05 | -284.43 | -470.00 | Upgrade
|
| EPS Growth | 30.30% | 21.08% | - | - | - | - | Upgrade
|
| Free Cash Flow | -45,460 | -71,791 | 18,079 | 29,754 | -8,597 | 24,902 | Upgrade
|
| Free Cash Flow Per Share | -1843.80 | -2910.16 | 732.84 | 1206.14 | -348.49 | 1000.04 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | 150.000 | 120.000 | 120.000 | 100.000 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 25.00% | - | 20.00% | -33.33% | Upgrade
|
| Gross Margin | 10.12% | 9.76% | 9.29% | 8.59% | 9.89% | 11.98% | Upgrade
|
| Operating Margin | 3.48% | 3.05% | 3.64% | 3.01% | 4.69% | 5.29% | Upgrade
|
| Profit Margin | 2.14% | 1.88% | 1.52% | -0.39% | -0.70% | -1.48% | Upgrade
|
| Free Cash Flow Margin | -3.84% | -6.14% | 1.52% | 2.72% | -0.86% | 3.15% | Upgrade
|
| EBITDA | 72,823 | 66,342 | 73,418 | 63,587 | 79,125 | 79,983 | Upgrade
|
| EBITDA Margin | 6.14% | 5.68% | 6.16% | 5.81% | 7.93% | 10.13% | Upgrade
|
| D&A For EBITDA | 31,602 | 30,720 | 30,119 | 30,666 | 32,336 | 38,262 | Upgrade
|
| EBIT | 41,221 | 35,622 | 43,299 | 32,921 | 46,788 | 41,721 | Upgrade
|
| EBIT Margin | 3.48% | 3.05% | 3.64% | 3.01% | 4.69% | 5.29% | Upgrade
|
| Effective Tax Rate | 22.32% | 26.55% | 24.23% | 48.56% | 56.74% | 79.65% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.