DY Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	134,694	95,593	145,055	130,747	161,337	111,751
Market Cap Growth	37.88%	-34.10%	10.94%	-18.96%	44.37%	-21.80%
Enterprise Value	384,838	312,645	304,531	323,172	351,871	264,093
Last Close Price	5460.00	3761.03	5707.06	5011.76	6044.04	4111.04
PE Ratio	4.92	4.35	7.98	-	-	-
Forward PE	-	6.41	6.41	6.41	6.41	6.41
PS Ratio	0.11	0.08	0.12	0.12	0.16	0.14
PB Ratio	0.23	0.17	0.27	0.26	0.32	0.24
P/TBV Ratio	0.35	0.26	0.42	0.39	0.48	0.34
P/FCF Ratio	-	-	8.02	4.39	-	4.49
P/OCF Ratio	2.56	2.79	2.60	2.14	6.18	1.82
EV/Sales Ratio	0.32	0.27	0.26	0.30	0.35	0.34
EV/EBITDA Ratio	4.66	4.71	4.15	5.08	4.45	3.30
EV/EBIT Ratio	7.97	8.78	7.03	9.82	7.52	6.33
EV/FCF Ratio	-22.64	-	16.85	10.86	-	10.61
Debt / Equity Ratio	0.34	0.33	0.28	0.31	0.33	0.34
Debt / EBITDA Ratio	2.45	2.85	2.00	2.45	2.10	1.96
Debt / FCF Ratio	-	-	8.13	5.25	-	6.29
Net Debt / Equity Ratio	0.08	0.06	-0.06	0.01	0.07	0.06
Net Debt / EBITDA Ratio	0.55	0.53	-0.41	0.09	0.44	0.32
Net Debt / FCF Ratio	-2.67	-0.49	-1.68	0.19	-4.01	1.03
Asset Turnover	1.22	1.21	1.33	1.27	1.21	1.02
Inventory Turnover	5.54	5.59	6.13	5.77	6.30	6.35
Quick Ratio	1.11	1.07	1.13	1.12	1.16	1.32
Current Ratio	1.83	1.74	1.71	1.68	1.77	1.79
Return on Equity (ROE)	7.65%	6.30%	6.84%	1.53%	2.40%	0.63%
Return on Assets (ROA)	3.04%	2.30%	3.02%	2.39%	3.53%	3.36%
Return on Invested Capital (ROIC)	6.47%	4.69%	6.50%	3.25%	3.95%	1.70%
Return on Capital Employed (ROCE)	6.90%	5.30%	7.40%	6.10%	8.40%	7.80%
Earnings Yield	20.34%	23.01%	12.53%	-3.30%	-4.35%	-10.47%
FCF Yield	-12.62%	-75.10%	12.46%	22.76%	-5.33%	22.28%
Dividend Yield	3.13%	3.19%	2.63%	2.39%	1.98%	2.43%
Payout Ratio	15.32%	29.17%	25.64%	-	-	-
Buyback Yield / Dilution	-0.14%	-	-	-	0.93%	1.89%
Total Shareholder Return	3.02%	3.19%	2.63%	2.39%	2.92%	4.32%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.