KRX:013580 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	224,988	180,256	114,177	127,995	161,212	288,764
Market Cap Growth	88.15%	57.87%	-10.80%	-20.60%	-44.17%	16.43%
Enterprise Value	888,116	925,005	825,384	738,828	464,432	541,147
Last Close Price	25400.00	19867.94	12584.65	13676.27	16759.29	29214.58
PE Ratio	2.25	1.80	2.46	2.71	2.67	1.85
Forward PE	-	5.96	5.96	5.96	5.96	5.96
PS Ratio	0.08	0.06	0.04	0.04	0.06	0.11
PB Ratio	0.23	0.18	0.13	0.15	0.20	0.38
P/TBV Ratio	0.24	0.19	0.13	0.16	0.22	0.42
P/FCF Ratio	2.01	1.61	-	-	21.99	2.66
P/OCF Ratio	1.07	0.86	-	5.83	5.62	2.36
EV/Sales Ratio	0.31	0.32	0.26	0.25	0.16	0.21
EV/EBITDA Ratio	5.33	4.86	7.39	4.83	3.01	2.09
EV/EBIT Ratio	6.40	5.70	9.73	6.04	3.49	2.32
EV/FCF Ratio	7.94	8.27	-	-	63.35	4.99
Debt / Equity Ratio	1.21	1.21	1.11	0.98	0.95	0.90
Debt / EBITDA Ratio	6.28	6.28	8.99	5.49	4.95	2.61
Debt / FCF Ratio	10.68	10.68	-	-	104.19	6.23
Net Debt / Equity Ratio	0.62	0.62	0.74	0.57	0.52	0.31
Net Debt / EBITDA Ratio	3.25	3.25	6.00	3.20	2.71	0.92
Net Debt / FCF Ratio	5.52	5.52	-16.95	-98.28	56.94	2.18
Asset Turnover	0.94	0.94	1.11	1.13	1.21	1.17
Inventory Turnover	4.54	4.54	6.11	4.59	4.53	4.64
Quick Ratio	0.75	0.75	0.86	0.66	0.61	0.82
Current Ratio	1.36	1.36	1.45	1.31	1.27	1.46
Return on Equity (ROE)	10.34%	10.34%	5.96%	6.25%	7.75%	23.00%
Return on Assets (ROA)	3.32%	3.32%	1.89%	2.89%	3.41%	6.63%
Return on Invested Capital (ROIC)	8.02%	8.21%	4.61%	7.33%	7.53%	18.20%
Return on Capital Employed (ROCE)	9.90%	9.90%	5.40%	9.20%	10.90%	18.90%
Earnings Yield	44.43%	55.46%	40.59%	36.91%	37.52%	53.99%
FCF Yield	49.72%	62.05%	-34.65%	-3.89%	4.55%	37.57%
Payout Ratio	3.54%	3.54%	9.80%	9.38%	11.72%	3.41%
Buyback Yield / Dilution	-0.02%	-0.02%	0.00%	-	-	-3.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.