Zinus, Inc (KRX:013890)

Zinus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	249,296	285,036	516,813	328,026	640,349	1,174,476
Market Cap Growth	-34.69%	-44.85%	57.55%	-48.77%	-45.48%	-18.11%
Enterprise Value	308,396	353,035	668,941	428,691	900,552	1,314,150
Last Close Price	11370.00	12890.24	23296.23	14627.45	28393.09	56063.74
PE Ratio	-	-	-	61.93	21.80	22.74
Forward PE	-	14.59	23.40	10.22	7.86	10.97
PS Ratio	0.27	0.31	0.56	0.34	0.55	1.05
PB Ratio	0.38	0.44	0.77	0.52	1.02	2.46
P/TBV Ratio	0.39	0.44	0.78	0.53	1.04	2.52
P/FCF Ratio	1.51	1.72	-	4.10	-	51.39
P/OCF Ratio	1.15	1.32	-	3.24	-	13.34
PEG Ratio	-	0.52	0.52	0.52	0.52	0.52
EV/Sales Ratio	0.34	0.39	0.73	0.45	0.78	1.17
EV/EBITDA Ratio	3.85	4.41	15.48	6.97	8.34	12.44
EV/EBIT Ratio	12.13	13.88	-	23.36	13.73	17.89
EV/FCF Ratio	1.86	2.13	-	5.36	-	57.51
Debt / Equity Ratio	0.44	0.44	0.49	0.41	0.54	0.68
Debt / EBITDA Ratio	3.53	3.53	7.67	4.13	3.14	3.07
Debt / FCF Ratio	1.71	1.71	-	3.18	-	14.19
Net Debt / Equity Ratio	0.09	0.09	0.29	0.15	0.31	0.30
Net Debt / EBITDA Ratio	0.74	0.74	4.52	1.50	1.81	1.37
Net Debt / FCF Ratio	0.36	0.36	-10.24	1.15	-2.03	6.34
Asset Turnover	0.81	0.81	0.82	0.88	1.09	1.17
Inventory Turnover	3.07	3.07	2.86	2.54	3.12	3.38
Quick Ratio	1.01	1.01	0.94	1.06	0.93	0.89
Current Ratio	1.62	1.62	1.53	1.82	1.75	1.49
Return on Equity (ROE)	-2.80%	-2.80%	-1.05%	0.85%	5.32%	11.57%
Return on Assets (ROA)	1.40%	1.40%	-0.30%	1.06%	3.84%	4.79%
Return on Invested Capital (ROIC)	3.52%	3.23%	-0.69%	2.38%	6.12%	9.16%
Return on Capital Employed (ROCE)	3.40%	3.40%	-0.70%	2.60%	9.10%	12.70%
Earnings Yield	-7.42%	-6.49%	-1.31%	1.62%	4.59%	4.40%
FCF Yield	66.34%	58.02%	-3.69%	24.38%	-15.02%	1.95%
Dividend Yield	0.79%	0.70%	-	-	-	-
Payout Ratio	-	-	-	183.55%	27.93%	13.73%
Buyback Yield / Dilution	0.17%	0.17%	1.34%	-2.62%	-4.45%	-1.10%
Total Shareholder Return	0.98%	0.87%	1.34%	-2.62%	-4.45%	-1.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.