Zinus, Inc (KRX:013890)
South Korea · Delayed Price · Currency is KRW 7,710.00
+10.00 (0.13%)
Sep 2, 2026, 10:14 AM KST
Zinus Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 720,887 | 913,180 | 920,399 | 952,283 | 1,159,606 | 1,123,843 |
Revenue Growth | -30.77% | -0.78% | -3.35% | -17.88% | 3.18% | 13.57% |
Gross Profit Gross Profit Growth | 196,515 | 317,455 | 266,170 | 293,461 | 335,782 | 312,604 |
Operating Income Operating Income Growth | -87,981 | 25,428 | -5,455 | 18,349 | 65,574 | 73,458 |
Net Income Net Income Growth | -89,600 | -18,506 | -6,798 | 5,297 | 29,372 | 51,657 |
Earnings Per Share EPS Growth | -4086.41 | -844.01 | -310.00 | 238.00 | 1353.64 | 2485.95 |
EPS Growth | - | - | - | -82.42% | -45.55% | 11.52% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
United States of America United States of America Growth | 693,242 | 731,518 | 782,584 | 963,868 | 983,091 |
South Korea South Korea Growth | 58,986 | 44,261 | 38,375 | 65,123 | 30,976 |
Canada Canada Growth | 42,077 | 32,775 | 29,240 | 33,794 | 45,246 |
Others Others Growth | 118,875 | 111,846 | 102,084 | 96,821 | 64,530 |
Total Total Growth | 913,180 | 920,399 | 952,283 | 1,159,606 | 1,123,843 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 180,905 | 223,411 | 136,060 | 161,821 | 143,582 | 179,449 |
Total Debt Total Debt Growth | 303,578 | 282,511 | 331,235 | 254,083 | 339,049 | 324,212 |
Net Cash (Debt) Net Cash Growth | -122,673 | -59,100 | -195,175 | -92,262 | -195,467 | -144,763 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -5594.81 | -2695.45 | -8886.09 | -4144.37 | -9010.18 | -6969.88 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 101,566 | 216,706 | -3,901 | 101,355 | -18,459 | 88,064 |
Capital Expenditures CapEx Growth | -27,974 | -51,327 | -15,162 | -21,377 | -77,697 | -65,212 |
Free Cash Flow Free Cash Flow Growth | 73,592 | 165,379 | -19,063 | 79,977 | -96,156 | 22,853 |
Free Cash Flow Growth | 518.22% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.26% | 34.76% | 28.92% | 30.82% | 28.96% | 27.82% |
Operating Margin | -12.21% | 2.79% | -0.59% | 1.93% | 5.66% | 6.54% |
Pretax Margin | -13.95% | -0.93% | -0.61% | 0.07% | 3.76% | 6.24% |
Profit Margin | -12.43% | -2.03% | -0.74% | 0.56% | 2.53% | 4.60% |
FCF Margin | 10.21% | 18.11% | -2.07% | 8.40% | -8.29% | 2.03% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 90.000 | 90.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.19% | 0.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 61.93 | 21.80 | 22.74 |
Forward PE | - | 14.59 | 23.40 | 10.22 | 7.86 | 10.97 |
P/FCF Ratio | 2.29 | 1.72 | - | 4.10 | - | 51.39 |
PS Ratio | 0.23 | 0.31 | 0.56 | 0.34 | 0.55 | 1.05 |