Hanexpress.Co., Ltd (KRX: 014130)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,445.00
-15.00 (-0.43%)
Nov 15, 2024, 3:30 PM KST

Hanexpress. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
682,334668,411858,132776,252615,259577,355
Upgrade
Other Revenue
--0----
Upgrade
Revenue
682,334668,411858,132776,252615,259577,355
Upgrade
Revenue Growth (YoY)
-11.43%-22.11%10.55%26.17%6.57%2.02%
Upgrade
Cost of Revenue
663,735646,301826,896750,036595,423556,896
Upgrade
Gross Profit
18,59922,11031,23626,21519,83620,460
Upgrade
Selling, General & Admin
12,68711,5689,2039,0998,0848,366
Upgrade
Other Operating Expenses
362.29334.67320.67316.73264.16210.32
Upgrade
Operating Expenses
14,79013,38511,37320,5029,1769,369
Upgrade
Operating Income
3,8108,72519,8635,71310,66011,091
Upgrade
Interest Expense
-16,619-14,811-8,788-2,833-2,863-2,238
Upgrade
Interest & Investment Income
1,2331,057395.97281.766.2928.81
Upgrade
Earnings From Equity Investments
261.38408.16763.941,307516.7813.39
Upgrade
Currency Exchange Gain (Loss)
626.4391.09919.51328.71-270.8911.55
Upgrade
Other Non Operating Income (Expenses)
-12,264-12,906-1,479-1,326-8,706-29.95
Upgrade
EBT Excluding Unusual Items
-22,953-17,43611,6763,472-596.858,876
Upgrade
Gain (Loss) on Sale of Investments
-374.13-517.93-726.091,168-488.67-1.7
Upgrade
Gain (Loss) on Sale of Assets
50.3117.12321.89184.75434.36163.41
Upgrade
Asset Writedown
---96.82---
Upgrade
Pretax Income
-23,277-17,83711,1754,825-651.169,038
Upgrade
Income Tax Expense
-4,059-2,2332,617909.681,2552,249
Upgrade
Earnings From Continuing Operations
-19,218-15,6048,5583,915-1,9066,789
Upgrade
Earnings From Discontinued Operations
---14.56-0.48-1,710
Upgrade
Net Income to Company
-19,218-15,6048,5433,915-1,9065,079
Upgrade
Minority Interest in Earnings
-690.51-691.68-1,585-1,038-93.8-41.52
Upgrade
Net Income
-19,908-16,2956,9592,877-2,0005,038
Upgrade
Net Income to Common
-19,908-16,2956,9592,877-2,0005,038
Upgrade
Net Income Growth
--141.84%---4.88%
Upgrade
Shares Outstanding (Basic)
121212121212
Upgrade
Shares Outstanding (Diluted)
121212121212
Upgrade
Shares Change (YoY)
-0.68%-1.51%-0.16%---
Upgrade
EPS (Basic)
-1687.14-1380.96580.81239.78-166.64419.80
Upgrade
EPS (Diluted)
-1687.14-1380.96580.81239.78-166.96419.80
Upgrade
EPS Growth
--142.22%---4.88%
Upgrade
Free Cash Flow
-16,92117,315-1,3806,294-9,131-6,018
Upgrade
Free Cash Flow Per Share
-1433.991467.41-115.21524.53-760.92-501.50
Upgrade
Dividend Per Share
--130.000--70.000
Upgrade
Dividend Growth
-----16.67%
Upgrade
Gross Margin
2.73%3.31%3.64%3.38%3.22%3.54%
Upgrade
Operating Margin
0.56%1.31%2.31%0.74%1.73%1.92%
Upgrade
Profit Margin
-2.92%-2.44%0.81%0.37%-0.33%0.87%
Upgrade
Free Cash Flow Margin
-2.48%2.59%-0.16%0.81%-1.48%-1.04%
Upgrade
EBITDA
31,76634,81544,33826,68131,40831,352
Upgrade
EBITDA Margin
4.66%5.21%5.17%3.44%5.10%5.43%
Upgrade
D&A For EBITDA
27,95726,09024,47520,96820,74820,262
Upgrade
EBIT
3,8108,72519,8635,71310,66011,091
Upgrade
EBIT Margin
0.56%1.31%2.31%0.74%1.73%1.92%
Upgrade
Effective Tax Rate
--23.42%18.85%-24.88%
Upgrade
Advertising Expenses
-17.1143.6831.4377.61129.38
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.