Hanexpress.Co., Ltd (KRX:014130)
South Korea
· Delayed Price · Currency is KRW 3,310.00
-15.00 (-0.45%)
At close: Mar 28, 2025, 3:30 PM KST
Hanexpress. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 16,749 | -16,295 | 6,959 | 2,877 | -2,000 | Upgrade
|
| Depreciation & Amortization | 28,604 | 26,090 | 24,475 | 20,968 | 20,748 | Upgrade
|
| Loss (Gain) From Sale of Assets | -35,281 | -118.37 | -321.89 | -184.75 | -434.36 | Upgrade
|
| Asset Writedown & Restructuring Costs | 595.55 | -96.82 | 96.82 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -150.58 | 517.15 | 722.6 | -1,170 | 486.33 | Upgrade
|
| Loss (Gain) on Equity Investments | -322.72 | -408.16 | -763.94 | -1,307 | -516.78 | Upgrade
|
| Stock-Based Compensation | 2.69 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -158.65 | 44.84 | 801.11 | 10,053 | 40.48 | Upgrade
|
| Other Operating Activities | 8,226 | 11,460 | 3,089 | 572.57 | 8,288 | Upgrade
|
| Change in Accounts Receivable | 2,479 | 21,273 | -4,131 | -26,945 | -2,832 | Upgrade
|
| Change in Inventory | 1,188 | 2,181 | -1,716 | -1,661 | -524.97 | Upgrade
|
| Change in Accounts Payable | -1,763 | -8,197 | -10,089 | 15,727 | -60.63 | Upgrade
|
| Change in Income Taxes | -15.87 | -4.59 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -3,991 | -6,049 | -8,230 | -1,878 | -3,068 | Upgrade
|
| Operating Cash Flow | 16,162 | 30,397 | 10,715 | 17,064 | 20,121 | Upgrade
|
| Operating Cash Flow Growth | -46.83% | 183.68% | -37.21% | -15.19% | -15.99% | Upgrade
|
| Capital Expenditures | -18,268 | -13,082 | -12,095 | -10,769 | -29,252 | Upgrade
|
| Sale of Property, Plant & Equipment | 139,540 | 193.44 | 1,322 | 287.15 | 3,830 | Upgrade
|
| Cash Acquisitions | -284.34 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -134 | -24.56 | -146.91 | -342.47 | -267 | Upgrade
|
| Investment in Securities | 1,286 | 680.38 | -642.05 | -2,671 | -10 | Upgrade
|
| Other Investing Activities | -5,130 | -2,915 | 154.76 | -1,294 | 216.32 | Upgrade
|
| Investing Cash Flow | 113,989 | -19,144 | -13,219 | -14,984 | -27,483 | Upgrade
|
| Short-Term Debt Issued | 166,067 | 84,114 | 181,193 | 259,853 | 242,496 | Upgrade
|
| Long-Term Debt Issued | 41,703 | 21,500 | 105,500 | 10,000 | 34,800 | Upgrade
|
| Total Debt Issued | 207,770 | 105,614 | 286,693 | 269,853 | 277,296 | Upgrade
|
| Short-Term Debt Repaid | -179,399 | -76,243 | -190,957 | -236,620 | -249,133 | Upgrade
|
| Long-Term Debt Repaid | -143,383 | -33,535 | -85,338 | -29,506 | -20,101 | Upgrade
|
| Total Debt Repaid | -322,782 | -109,778 | -276,296 | -266,125 | -269,234 | Upgrade
|
| Net Debt Issued (Repaid) | -115,013 | -4,164 | 10,398 | 3,727 | 8,062 | Upgrade
|
| Repurchase of Common Stock | - | - | -1,049 | - | - | Upgrade
|
| Dividends Paid | -588 | -1,534 | - | - | -840 | Upgrade
|
| Other Financing Activities | -46.77 | 83.85 | -0 | - | - | Upgrade
|
| Financing Cash Flow | -115,648 | -5,614 | 9,349 | 3,727 | 7,222 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,521 | -201.35 | -371.05 | 396.47 | -39.26 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -26 | Upgrade
|
| Net Cash Flow | 16,024 | 5,437 | 6,474 | 6,204 | -206.06 | Upgrade
|
| Free Cash Flow | -2,106 | 17,315 | -1,380 | 6,294 | -9,131 | Upgrade
|
| Free Cash Flow Margin | -0.30% | 2.59% | -0.16% | 0.81% | -1.48% | Upgrade
|
| Free Cash Flow Per Share | -178.41 | 1467.45 | -115.21 | 524.53 | -760.91 | Upgrade
|
| Cash Interest Paid | 18,134 | 14,641 | 7,641 | 4,947 | 4,200 | Upgrade
|
| Cash Income Tax Paid | 470.59 | 1,054 | 3,542 | 2,323 | 1,833 | Upgrade
|
| Levered Free Cash Flow | 94.53 | 36,145 | 750.07 | 15,375 | -13,804 | Upgrade
|
| Unlevered Free Cash Flow | 11,060 | 45,402 | 6,242 | 17,146 | -12,014 | Upgrade
|
| Change in Net Working Capital | 936.44 | -26,965 | 18,405 | -3,719 | 9,906 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.