Hanexpress. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	33,925	39,235	77,290	63,120	75,840	85,320
Market Cap Growth	-22.30%	-49.24%	22.45%	-16.77%	-11.11%	61.22%
Enterprise Value	277,135	310,440	279,150	279,364	244,793	244,847
Last Close Price	2875.00	3325.00	6354.48	5102.99	5981.80	6729.52
PE Ratio	3.07	2.34	-	9.07	26.36	-
PS Ratio	0.05	0.06	0.12	0.07	0.10	0.14
PB Ratio	0.38	0.38	0.91	0.60	1.03	1.24
P/TBV Ratio	0.41	0.42	1.01	0.64	1.12	1.32
P/FCF Ratio	-	-	4.46	-	12.05	-
P/OCF Ratio	5.53	2.43	2.54	5.89	4.44	4.24
EV/Sales Ratio	0.43	0.44	0.42	0.33	0.32	0.40
EV/EBITDA Ratio	10.70	9.86	8.02	6.30	9.18	7.80
EV/EBIT Ratio	-	108.14	31.99	14.06	42.85	22.97
EV/FCF Ratio	-266.04	-	16.12	-	38.89	-
Debt / Equity Ratio	2.92	2.07	3.14	2.17	2.85	2.43
Debt / EBITDA Ratio	10.01	6.76	7.64	5.17	7.85	5.31
Debt / FCF Ratio	-	-	15.36	-	33.27	-
Net Debt / Equity Ratio	2.66	1.70	2.86	1.99	2.68	2.37
Net Debt / EBITDA Ratio	9.13	5.54	6.96	4.73	7.38	5.17
Net Debt / FCF Ratio	-229.70	-82.82	13.99	-151.87	31.27	-17.79
Asset Turnover	1.52	1.72	1.60	2.19	2.30	2.13
Inventory Turnover	222.81	210.60	129.89	158.77	213.10	245.08
Quick Ratio	0.64	0.70	0.53	0.75	0.52	0.52
Current Ratio	0.71	0.77	0.58	0.81	0.57	0.56
Return on Equity (ROE)	12.10%	18.32%	-16.43%	9.57%	5.51%	-2.71%
Return on Assets (ROA)	-0.63%	0.43%	1.31%	3.17%	1.06%	2.31%
Return on Invested Capital (ROIC)	-0.87%	0.72%	2.72%	5.20%	1.85%	4.86%
Return on Capital Employed (ROCE)	-1.90%	1.40%	4.10%	8.60%	4.40%	9.80%
Earnings Yield	32.56%	42.69%	-21.08%	11.03%	3.79%	-2.34%
FCF Yield	-3.07%	-5.37%	22.40%	-2.19%	8.30%	-10.70%
Dividend Yield	3.50%	3.01%	-	2.55%	-	-
Payout Ratio	12.18%	3.51%	-	-	-	-
Buyback Yield / Dilution	-0.19%	-	1.51%	0.16%	-	-
Total Shareholder Return	3.35%	3.01%	1.51%	2.71%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.