DAE YOUNG Packaging.Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2012	FY 2011
Period Ending	Jul '26 Jul 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Market Capitalization	71,764	108,828	123,136	165,844	80,171	35,526
Market Cap Growth	-43.51%	-11.62%	-25.75%	106.86%	125.67%	-28.21%
Enterprise Value	74,018	165,057	179,365	222,073	153,991	128,821
Last Close Price	696.00	1004.00	1136.00	1530.00	844.00	374.00
PE Ratio	-	-	15.54	12.90	6.50	-
PS Ratio	0.25	0.39	0.43	0.55	0.34	0.16
PB Ratio	0.38	0.62	0.71	0.99	0.72	0.36
P/TBV Ratio	0.38	0.62	0.71	0.99	0.72	0.36
P/FCF Ratio	-	-	13.61	13.00	4.10	-
P/OCF Ratio	-	408.90	8.48	6.22	3.64	-
EV/Sales Ratio	0.26	0.59	0.63	0.73	0.66	0.56
EV/EBITDA Ratio	-	177.40	16.18	-	-	-
EV/EBIT Ratio	-	178.77	16.19	18.65	9.40	91.36
EV/FCF Ratio	-	-	19.83	17.41	7.87	-
Debt / Equity Ratio	0.13	0.08	0.02	0.19	0.54	0.92
Debt / EBITDA Ratio	-	14.91	0.35	-	-	-
Debt / FCF Ratio	-	-	0.43	2.46	3.10	-
Net Debt / Equity Ratio	0.01	0.05	-0.13	-0.08	0.54	0.90
Net Debt / EBITDA Ratio	-5.36	9.06	-1.99	-	-	-
Net Debt / FCF Ratio	-0.08	-0.39	-2.44	-1.11	3.06	-3.57
Asset Turnover	-	1.26	1.21	-	1.11	1.09
Inventory Turnover	-	23.48	23.91	-	15.97	18.31
Quick Ratio	1.67	1.31	1.90	1.26	1.22	0.72
Current Ratio	1.96	1.69	2.17	1.44	1.60	0.95
Return on Equity (ROE)	-1.50%	-0.02%	4.64%	-	11.66%	-1.74%
Return on Assets (ROA)	-	0.26%	2.96%	-	4.84%	0.42%
Return on Invested Capital (ROIC)	-1.10%	0.55%	5.27%	5.38%	6.86%	0.80%
Return on Capital Employed (ROCE)	-1.00%	0.50%	6.00%	6.70%	9.80%	0.90%
Earnings Yield	-3.82%	-0.03%	6.44%	7.75%	15.39%	-4.92%
FCF Yield	-39.73%	-19.76%	7.35%	7.69%	24.42%	-70.70%
Buyback Yield / Dilution	-2.01%	0.00%	4.39%	-4.97%	2.28%	-2.24%