Taekyung Bk Co., Ltd (KRX:014580)
South Korea · Delayed Price · Currency is KRW 4,700.00
-45.00 (-0.95%)
Feb 26, 2026, 9:40 AM KST
Taekyung Bk Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | - | -0 | - | - |
| 351,924 | 308,595 | 294,162 | 345,051 | 195,157 | 165,345 | |
Revenue Growth (YoY) | 14.32% | 4.91% | -14.75% | 76.81% | 18.03% | -11.31% |
Cost of Revenue | 263,963 | 222,565 | 208,428 | 272,284 | 139,795 | 122,568 |
Gross Profit | 87,961 | 86,030 | 85,734 | 72,767 | 55,362 | 42,777 |
Selling, General & Admin | 44,809 | 41,698 | 44,197 | 39,008 | 34,044 | 30,468 |
Amortization of Goodwill & Intangibles | 782.07 | 90.3 | 82.77 | 82.34 | 35.88 | 8.47 |
Other Operating Expenses | 620.75 | 383.3 | 285.29 | 301.59 | 246.64 | 174.66 |
Operating Expenses | 47,494 | 43,625 | 45,629 | 40,821 | 35,709 | 32,116 |
Operating Income | 40,467 | 42,405 | 40,105 | 31,946 | 19,653 | 10,661 |
Interest Expense | -2,424 | -907.27 | -1,476 | -1,106 | -537.69 | -735.04 |
Interest & Investment Income | 3,653 | 3,951 | 4,195 | 2,869 | 2,199 | 2,312 |
Earnings From Equity Investments | 1,997 | 1,997 | -131.06 | 601.5 | 1,458 | 128.48 |
Currency Exchange Gain (Loss) | -1,333 | -1,186 | -98.26 | -3,041 | -265.6 | -75.92 |
Other Non Operating Income (Expenses) | 77.15 | -1,032 | 96.04 | -833.54 | -101.58 | 3.85 |
EBT Excluding Unusual Items | 42,436 | 45,228 | 42,691 | 30,436 | 22,405 | 12,294 |
Gain (Loss) on Sale of Investments | -968.1 | -1,376 | 1,451 | -868.53 | -502.78 | - |
Gain (Loss) on Sale of Assets | 227.56 | 49.24 | 29.47 | -49.46 | 28.64 | 102.68 |
Asset Writedown | -718.99 | -716.28 | -911.52 | - | -6.15 | - |
Pretax Income | 40,977 | 43,185 | 43,260 | 29,518 | 21,925 | 12,397 |
Income Tax Expense | 6,991 | 8,381 | 9,004 | 701.44 | 6,434 | 3,249 |
Earnings From Continuing Operations | 33,986 | 34,804 | 34,256 | 28,817 | 15,491 | 9,148 |
Minority Interest in Earnings | -7,288 | -7,464 | -10,229 | -5,361 | -6,161 | -4,533 |
Net Income | 26,698 | 27,339 | 24,026 | 23,456 | 9,330 | 4,614 |
Net Income to Common | 26,698 | 27,339 | 24,026 | 23,456 | 9,330 | 4,614 |
Net Income Growth | 4.63% | 13.79% | 2.43% | 151.39% | 102.20% | 13.31% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -0.03% | - | - | - | - | - |
EPS (Basic) | 968.04 | 991.17 | 871.06 | 850.36 | 338.27 | 167.29 |
EPS (Diluted) | 967.87 | 991.00 | 871.00 | 850.00 | 338.00 | 167.00 |
EPS Growth | 4.64% | 13.78% | 2.47% | 151.48% | 102.39% | 13.12% |
Free Cash Flow | 14,087 | 9,584 | 30,234 | -3,685 | 27,460 | 18,174 |
Free Cash Flow Per Share | 510.78 | 347.45 | 1096.10 | -133.61 | 995.52 | 658.88 |
Dividend Per Share | 150.000 | 150.000 | 130.000 | 130.000 | 110.000 | 100.000 |
Dividend Growth | 15.38% | 15.38% | - | 18.18% | 10.00% | - |
Gross Margin | 24.99% | 27.88% | 29.14% | 21.09% | 28.37% | 25.87% |
Operating Margin | 11.50% | 13.74% | 13.63% | 9.26% | 10.07% | 6.45% |
Profit Margin | 7.59% | 8.86% | 8.17% | 6.80% | 4.78% | 2.79% |
Free Cash Flow Margin | 4.00% | 3.11% | 10.28% | -1.07% | 14.07% | 10.99% |
EBITDA | 51,643 | 51,551 | 48,633 | 40,805 | 28,573 | 20,174 |
EBITDA Margin | 14.67% | 16.71% | 16.53% | 11.83% | 14.64% | 12.20% |
D&A For EBITDA | 11,176 | 9,146 | 8,528 | 8,859 | 8,920 | 9,513 |
EBIT | 40,467 | 42,405 | 40,105 | 31,946 | 19,653 | 10,661 |
EBIT Margin | 11.50% | 13.74% | 13.63% | 9.26% | 10.07% | 6.45% |
Effective Tax Rate | 17.06% | 19.41% | 20.82% | 2.38% | 29.34% | 26.21% |
Advertising Expenses | - | 65.44 | 120.68 | 269.91 | 39.28 | 29.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.