Taekyung Bk Co., Ltd (KRX: 014580)
South Korea
· Delayed Price · Currency is KRW 4,870.00
+120.00 (2.53%)
Dec 19, 2024, 3:30 PM KST
Taekyung Bk Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 307,839 | 294,162 | 345,051 | 195,157 | 165,345 | 186,439 | Upgrade
|
| Revenue Growth (YoY) | 1.82% | -14.75% | 76.81% | 18.03% | -11.31% | -12.31% | Upgrade
|
| Cost of Revenue | 222,645 | 208,428 | 272,284 | 139,795 | 122,568 | 148,818 | Upgrade
|
| Gross Profit | 85,194 | 85,734 | 72,767 | 55,362 | 42,777 | 37,621 | Upgrade
|
| Selling, General & Admin | 41,475 | 44,197 | 39,008 | 34,044 | 30,468 | 32,309 | Upgrade
|
| Other Operating Expenses | 377.92 | 285.29 | 301.59 | 246.64 | 174.66 | 192.69 | Upgrade
|
| Operating Expenses | 43,221 | 45,629 | 40,821 | 35,709 | 32,116 | 34,014 | Upgrade
|
| Operating Income | 41,973 | 40,105 | 31,946 | 19,653 | 10,661 | 3,608 | Upgrade
|
| Interest Expense | -1,113 | -1,476 | -1,106 | -537.69 | -735.04 | -1,177 | Upgrade
|
| Interest & Investment Income | 4,142 | 4,195 | 2,869 | 2,199 | 2,312 | 3,001 | Upgrade
|
| Earnings From Equity Investments | -131.06 | -131.06 | 601.5 | 1,458 | 128.48 | -547.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -820.87 | -98.26 | -3,041 | -265.6 | -75.92 | 105.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,059 | 96.04 | -833.54 | -101.58 | 3.85 | 26,914 | Upgrade
|
| EBT Excluding Unusual Items | 42,991 | 42,691 | 30,436 | 22,405 | 12,294 | 31,905 | Upgrade
|
| Gain (Loss) on Sale of Investments | 238.82 | 1,451 | -868.53 | -502.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 81.94 | 29.47 | -49.46 | 28.64 | 102.68 | -18,363 | Upgrade
|
| Asset Writedown | -908.82 | -911.52 | - | -6.15 | - | - | Upgrade
|
| Pretax Income | 42,403 | 43,260 | 29,518 | 21,925 | 12,397 | 13,542 | Upgrade
|
| Income Tax Expense | 8,704 | 9,004 | 701.44 | 6,434 | 3,249 | 3,730 | Upgrade
|
| Earnings From Continuing Operations | 33,699 | 34,256 | 28,817 | 15,491 | 9,148 | 9,812 | Upgrade
|
| Minority Interest in Earnings | -8,182 | -10,229 | -5,361 | -6,161 | -4,533 | -5,740 | Upgrade
|
| Net Income | 25,517 | 24,026 | 23,456 | 9,330 | 4,614 | 4,072 | Upgrade
|
| Net Income to Common | 25,517 | 24,026 | 23,456 | 9,330 | 4,614 | 4,072 | Upgrade
|
| Net Income Growth | -2.24% | 2.43% | 151.39% | 102.20% | 13.32% | 3.81% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| EPS (Basic) | 925.10 | 871.06 | 850.36 | 338.27 | 167.29 | 147.64 | Upgrade
|
| EPS (Diluted) | 925.00 | 871.00 | 850.00 | 338.00 | 167.00 | 147.64 | Upgrade
|
| EPS Growth | -2.22% | 2.47% | 151.48% | 102.40% | 13.12% | 3.97% | Upgrade
|
| Free Cash Flow | 32,124 | 30,234 | -3,685 | 27,460 | 18,174 | 38,776 | Upgrade
|
| Free Cash Flow Per Share | 1164.61 | 1096.10 | -133.61 | 995.52 | 658.88 | 1405.80 | Upgrade
|
| Dividend Per Share | 130.000 | 130.000 | 130.000 | 110.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 18.18% | 10.00% | 0% | 0% | Upgrade
|
| Gross Margin | 27.67% | 29.15% | 21.09% | 28.37% | 25.87% | 20.18% | Upgrade
|
| Operating Margin | 13.63% | 13.63% | 9.26% | 10.07% | 6.45% | 1.94% | Upgrade
|
| Profit Margin | 8.29% | 8.17% | 6.80% | 4.78% | 2.79% | 2.18% | Upgrade
|
| Free Cash Flow Margin | 10.44% | 10.28% | -1.07% | 14.07% | 10.99% | 20.80% | Upgrade
|
| EBITDA | 50,796 | 48,633 | 40,805 | 28,573 | 20,174 | 14,021 | Upgrade
|
| EBITDA Margin | 16.50% | 16.53% | 11.83% | 14.64% | 12.20% | 7.52% | Upgrade
|
| D&A For EBITDA | 8,823 | 8,528 | 8,859 | 8,920 | 9,513 | 10,413 | Upgrade
|
| EBIT | 41,973 | 40,105 | 31,946 | 19,653 | 10,661 | 3,608 | Upgrade
|
| EBIT Margin | 13.63% | 13.63% | 9.26% | 10.07% | 6.45% | 1.94% | Upgrade
|
| Effective Tax Rate | 20.53% | 20.81% | 2.38% | 29.34% | 26.21% | 27.54% | Upgrade
|
| Advertising Expenses | - | 120.68 | 269.91 | 39.28 | 29.48 | 48.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.