Taekyung Bk Co., Ltd (KRX: 014580)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,365.00
+80.00 (1.87%)
Nov 18, 2024, 1:43 PM KST

Taekyung Bk Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
---0---
Upgrade
Revenue
306,419294,162345,051195,157165,345186,439
Upgrade
Revenue Growth (YoY)
-4.38%-14.75%76.81%18.03%-11.31%-12.31%
Upgrade
Cost of Revenue
221,357208,428272,284139,795122,568148,818
Upgrade
Gross Profit
85,06285,73472,76755,36242,77737,621
Upgrade
Selling, General & Admin
41,34744,19739,00834,04430,46832,309
Upgrade
Other Operating Expenses
354.88285.29301.59246.64174.66192.69
Upgrade
Operating Expenses
42,95245,62940,82135,70932,11634,014
Upgrade
Operating Income
42,10940,10531,94619,65310,6613,608
Upgrade
Interest Expense
-1,180-1,476-1,106-537.69-735.04-1,177
Upgrade
Interest & Investment Income
4,0654,1952,8692,1992,3123,001
Upgrade
Earnings From Equity Investments
-131.06-131.06601.51,458128.48-547.29
Upgrade
Currency Exchange Gain (Loss)
-784.39-98.26-3,041-265.6-75.92105.36
Upgrade
Other Non Operating Income (Expenses)
-1,19696.04-833.54-101.583.8526,914
Upgrade
EBT Excluding Unusual Items
42,88442,69130,43622,40512,29431,905
Upgrade
Gain (Loss) on Sale of Investments
-61.081,451-868.53-502.78--
Upgrade
Gain (Loss) on Sale of Assets
94.3629.47-49.4628.64102.68-18,363
Upgrade
Asset Writedown
-908.82-911.52--6.15--
Upgrade
Pretax Income
42,00843,26029,51821,92512,39713,542
Upgrade
Income Tax Expense
8,7769,004701.446,4343,2493,730
Upgrade
Earnings From Continuing Operations
33,23234,25628,81715,4919,1489,812
Upgrade
Minority Interest in Earnings
-8,833-10,229-5,361-6,161-4,533-5,740
Upgrade
Net Income
24,40024,02623,4569,3304,6144,072
Upgrade
Net Income to Common
24,40024,02623,4569,3304,6144,072
Upgrade
Net Income Growth
-2.60%2.43%151.39%102.20%13.32%3.81%
Upgrade
Shares Outstanding (Basic)
282828282828
Upgrade
Shares Outstanding (Diluted)
282828282828
Upgrade
EPS (Basic)
884.59871.06850.36338.27167.29147.64
Upgrade
EPS (Diluted)
884.59871.00850.00338.00167.00147.64
Upgrade
EPS Growth
-2.58%2.47%151.48%102.40%13.12%3.97%
Upgrade
Free Cash Flow
17,89630,234-3,68527,46018,17438,776
Upgrade
Free Cash Flow Per Share
648.801096.10-133.61995.52658.881405.80
Upgrade
Dividend Per Share
130.000130.000130.000110.000100.000100.000
Upgrade
Dividend Growth
0%0%18.18%10.00%0%0%
Upgrade
Gross Margin
27.76%29.15%21.09%28.37%25.87%20.18%
Upgrade
Operating Margin
13.74%13.63%9.26%10.07%6.45%1.94%
Upgrade
Profit Margin
7.96%8.17%6.80%4.78%2.79%2.18%
Upgrade
Free Cash Flow Margin
5.84%10.28%-1.07%14.07%10.99%20.80%
Upgrade
EBITDA
50,70648,63340,80528,57320,17414,021
Upgrade
EBITDA Margin
16.55%16.53%11.83%14.64%12.20%7.52%
Upgrade
D&A For EBITDA
8,5968,5288,8598,9209,51310,413
Upgrade
EBIT
42,10940,10531,94619,65310,6613,608
Upgrade
EBIT Margin
13.74%13.63%9.26%10.07%6.45%1.94%
Upgrade
Effective Tax Rate
20.89%20.81%2.38%29.34%26.21%27.54%
Upgrade
Advertising Expenses
-120.68269.9139.2829.4848.19
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.