Taekyung Bk Co., Ltd (KRX:014580)
South Korea · Delayed Price · Currency is KRW 3,930.00
+110.00 (2.88%)
Jun 9, 2026, 3:30 PM KST
Taekyung Bk Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 385,943 | 308,595 | 294,162 | 345,051 | 195,157 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 419,669 | 385,943 | 308,595 | 294,162 | 345,051 | 195,157 | |
Revenue Growth (YoY) | 36.31% | 25.06% | 4.91% | -14.75% | 76.81% | 18.03% |
Cost of Revenue | 322,245 | 294,973 | 222,565 | 208,428 | 272,284 | 139,795 |
Gross Profit | 97,425 | 90,970 | 86,030 | 85,734 | 72,767 | 55,362 |
Selling, General & Admin | 49,140 | 47,063 | 41,698 | 44,197 | 39,008 | 34,044 |
Research & Development | 605.64 | 394.31 | - | - | - | - |
Amortization of Goodwill & Intangibles | 1,471 | 1,127 | 90.3 | 82.77 | 82.34 | 35.88 |
Other Operating Expenses | 747.67 | 720.96 | 383.3 | 285.29 | 301.59 | 246.64 |
Operating Expenses | 53,136 | 50,377 | 43,625 | 45,629 | 40,821 | 35,709 |
Operating Income | 44,288 | 40,592 | 42,405 | 40,105 | 31,946 | 19,653 |
Interest Expense | -3,925 | -3,209 | -907.27 | -1,476 | -1,106 | -537.69 |
Interest & Investment Income | 3,761 | 3,621 | 3,951 | 4,195 | 2,869 | 2,199 |
Earnings From Equity Investments | -1,854 | -1,805 | 1,997 | -131.06 | 601.5 | 1,458 |
Currency Exchange Gain (Loss) | 483.88 | 27.07 | -1,186 | -98.26 | -3,041 | -265.6 |
Other Non Operating Income (Expenses) | 3,386 | 319.3 | -1,032 | 96.04 | -833.54 | -101.58 |
EBT Excluding Unusual Items | 46,141 | 39,546 | 45,228 | 42,691 | 30,436 | 22,405 |
Gain (Loss) on Sale of Investments | 753.35 | 571.94 | -1,376 | 1,451 | -868.53 | -502.78 |
Gain (Loss) on Sale of Assets | -197.64 | -60.69 | 49.24 | 29.47 | -49.46 | 28.64 |
Asset Writedown | 18.55 | 18.55 | -716.28 | -911.52 | - | -6.15 |
Pretax Income | 46,715 | 40,076 | 43,185 | 43,260 | 29,518 | 21,925 |
Income Tax Expense | 8,860 | 7,256 | 8,381 | 9,004 | 701.44 | 6,434 |
Earnings From Continuing Operations | 37,855 | 32,820 | 34,804 | 34,256 | 28,817 | 15,491 |
Minority Interest in Earnings | -10,532 | -8,935 | -7,464 | -10,229 | -5,361 | -6,161 |
Net Income | 27,323 | 23,885 | 27,339 | 24,026 | 23,456 | 9,330 |
Net Income to Common | 27,323 | 23,885 | 27,339 | 24,026 | 23,456 | 9,330 |
Net Income Growth | -3.15% | -12.64% | 13.79% | 2.43% | 151.39% | 102.20% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -0.04% | -0.02% | 0.02% | - | - | - |
EPS (Basic) | 990.81 | 865.91 | 991.00 | 871.06 | 850.36 | 338.27 |
EPS (Diluted) | 990.81 | 865.91 | 991.00 | 871.00 | 850.00 | 338.00 |
EPS Growth | -3.10% | -12.62% | 13.78% | 2.47% | 151.48% | 102.39% |
Free Cash Flow | 34,682 | 36,797 | 9,584 | 30,234 | -3,685 | 27,460 |
Free Cash Flow Per Share | 1257.68 | 1334.03 | 347.39 | 1096.10 | -133.61 | 995.52 |
Dividend Per Share | - | - | - | 130.000 | 130.000 | 110.000 |
Dividend Growth | - | - | - | - | 18.18% | 10.00% |
Gross Margin | 23.21% | 23.57% | 27.88% | 29.14% | 21.09% | 28.37% |
Operating Margin | 10.55% | 10.52% | 13.74% | 13.63% | 9.26% | 10.07% |
Profit Margin | 6.51% | 6.19% | 8.86% | 8.17% | 6.80% | 4.78% |
Free Cash Flow Margin | 8.26% | 9.53% | 3.11% | 10.28% | -1.07% | 14.07% |
EBITDA | 56,616 | 52,273 | 51,551 | 48,633 | 40,805 | 28,573 |
EBITDA Margin | 13.49% | 13.54% | 16.71% | 16.53% | 11.83% | 14.64% |
D&A For EBITDA | 12,328 | 11,681 | 9,146 | 8,528 | 8,859 | 8,920 |
EBIT | 44,288 | 40,592 | 42,405 | 40,105 | 31,946 | 19,653 |
EBIT Margin | 10.55% | 10.52% | 13.74% | 13.63% | 9.26% | 10.07% |
Effective Tax Rate | 18.97% | 18.11% | 19.41% | 20.82% | 2.38% | 29.34% |
Advertising Expenses | - | 54.28 | 65.44 | 120.68 | 269.91 | 39.28 |