SAJO SEAFOOD Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2015
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '15 Dec 31, 2015
Market Capitalization	121,907	158,583	79,636	63,795	77,914	114,331
Market Cap Growth	13.10%	99.13%	24.83%	-18.12%	-31.85%	3.91%
Enterprise Value	250,010	282,694	161,990	167,242	181,361	151,371
Last Close Price	7080.00	9210.00	4600.61	3685.46	4501.13	6286.99
PE Ratio	-	-	6.74	-	9.39	18.92
PS Ratio	0.47	0.67	0.42	0.36	0.39	0.41
PB Ratio	0.61	0.76	0.34	0.29	0.33	0.64
P/TBV Ratio	0.64	0.81	0.34	0.29	0.33	0.65
P/FCF Ratio	-	-	3.74	-	-	13.60
P/OCF Ratio	-	-	3.60	-	-	10.40
EV/Sales Ratio	0.97	1.19	0.86	0.95	0.90	0.54
EV/EBITDA Ratio	-	17.23	12.18	-	10.93	11.18
EV/EBIT Ratio	-	23.30	17.19	-	14.37	15.96
EV/FCF Ratio	-5.62	-	7.61	-	-	18.01
Debt / Equity Ratio	0.86	0.69	0.31	0.35	0.25	0.25
Debt / EBITDA Ratio	11.13	8.70	5.50	-	3.59	3.35
Debt / FCF Ratio	-	-	3.44	-	-	5.40
Net Debt / Equity Ratio	0.63	0.47	0.29	0.31	0.24	0.25
Net Debt / EBITDA Ratio	8.14	5.95	5.19	-2.19	3.44	3.31
Net Debt / FCF Ratio	-2.83	-2.58	3.24	-6.96	-3.15	5.33
Asset Turnover	0.63	0.65	0.57	0.53	-	1.13
Inventory Turnover	3.22	5.73	5.75	3.70	-	5.24
Quick Ratio	0.37	0.50	0.20	0.29	0.20	0.28
Current Ratio	0.87	0.91	0.51	0.67	1.01	1.54
Return on Equity (ROE)	-13.74%	-12.72%	5.18%	-10.11%	-	3.50%
Return on Assets (ROA)	1.62%	2.08%	1.79%	-6.52%	-	2.36%
Return on Invested Capital (ROIC)	3.36%	3.96%	3.16%	-12.02%	3.87%	2.73%
Return on Capital Employed (ROCE)	4.30%	4.60%	3.80%	-15.40%	5.00%	4.70%
Earnings Yield	-24.62%	-17.77%	14.83%	-36.20%	10.65%	5.29%
FCF Yield	-36.50%	-23.88%	26.73%	-15.30%	-23.21%	7.35%
Payout Ratio	-	-	-	-	12.45%	-
Buyback Yield / Dilution	-0.03%	-	-	-	-	-0.02%