HL D&I Halla Corporation (KRX:014790)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,500.00
+15.00 (0.60%)
Aug 25, 2026, 3:30 PM KST

HL D&I Halla Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,840,3751,741,9241,578,8271,571,9781,472,0881,475,299
Revenue Growth
21.18%10.33%0.44%6.79%-0.22%-4.87%
Gross Profit
257,080227,296177,444152,603145,464184,603
Operating Income
69,15558,19231,81547,20650,76176,099
Net Income
13,7718,84621,40030,67925,10098,364
Earnings Per Share
208.67168.00258.00370.00299.491121.76
EPS Growth
7.59%-34.88%-30.27%23.54%-73.30%-9.40%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Development/construction
1,195,914959,194977,712999,348965,818
Civil Engineering
278,805295,605305,845221,132278,918
Overseas
-171.9146,8129,84913,25523,840
Self
172,905182,997187,501145,120117,027
Others
94,47294,21791,07293,23389,696
Total
1,741,9241,578,8271,571,9781,472,0881,475,299

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
188,125135,903130,40985,03963,30779,188
Total Debt
834,562749,118746,138726,476750,254569,797
Net Cash (Debt)
-646,437-613,214-615,729-641,437-686,947-490,609
Net Cash Growth
------
Net Cash Per Share
-7155.77-7397.68-7428.01-7738.16-8203.19-5595.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
201,82875,485-1,63130,535-14,724-21,312
Capital Expenditures
-4,878-6,949-2,313-3,590-5,278-16,061
Free Cash Flow
196,94968,537-3,94426,945-20,003-37,373
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.97%13.05%11.24%9.71%9.88%12.51%
Operating Margin
3.76%3.34%2.02%3.00%3.45%5.16%
Pretax Margin
1.85%1.40%1.94%2.17%2.49%5.05%
Profit Margin
0.75%0.51%1.35%1.95%1.70%6.67%
FCF Margin
10.70%3.94%-0.25%1.71%-1.36%-2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9125.308.585.558.854.87
Forward PE
2.142.762.362.912.332.97
P/FCF Ratio
1.053.27-6.32--
PS Ratio
0.110.130.120.110.150.33