Dongwon Systems Corporation (KRX: 014820)
South Korea
· Delayed Price · Currency is KRW 42,600
+100 (0.24%)
Dec 18, 2024, 12:21 PM KST
Dongwon Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,301,267 | 1,276,651 | 1,436,999 | 1,250,882 | 1,078,540 | 1,042,353 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | 0 | Upgrade
|
| Revenue | 1,301,267 | 1,276,651 | 1,436,999 | 1,250,882 | 1,078,540 | 1,042,353 | Upgrade
|
| Revenue Growth (YoY) | -1.01% | -11.16% | 14.88% | 15.98% | 3.47% | 1.56% | Upgrade
|
| Cost of Revenue | 1,138,527 | 1,123,934 | 1,274,319 | 1,095,376 | 925,702 | 911,775 | Upgrade
|
| Gross Profit | 162,740 | 152,717 | 162,681 | 155,506 | 152,837 | 130,578 | Upgrade
|
| Selling, General & Admin | 57,033 | 57,591 | 58,524 | 51,246 | 43,932 | 45,520 | Upgrade
|
| Research & Development | 11,121 | 8,762 | 5,327 | 4,425 | 3,915 | 3,561 | Upgrade
|
| Other Operating Expenses | 483.68 | 484.33 | 413.22 | 327.71 | 394.96 | 253.5 | Upgrade
|
| Operating Expenses | 73,947 | 71,866 | 70,842 | 65,509 | 55,165 | 55,390 | Upgrade
|
| Operating Income | 88,793 | 80,851 | 91,839 | 89,997 | 97,672 | 75,188 | Upgrade
|
| Interest Expense | -21,869 | -22,553 | -15,410 | -11,128 | -10,095 | -11,668 | Upgrade
|
| Interest & Investment Income | 5,713 | 6,094 | 2,713 | 1,851 | 2,193 | 2,339 | Upgrade
|
| Earnings From Equity Investments | 4,836 | 4,354 | 2,333 | 5,043 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -616.2 | 1,622 | 696.06 | 2,168 | -1,744 | -3,191 | Upgrade
|
| Other Non Operating Income (Expenses) | -659.82 | -536.93 | -180.17 | 201.23 | 491.59 | -62.57 | Upgrade
|
| EBT Excluding Unusual Items | 76,197 | 69,831 | 81,992 | 88,132 | 88,518 | 62,605 | Upgrade
|
| Impairment of Goodwill | - | - | -4,795 | -21,480 | -1,943 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -34.25 | 662.5 | 585.81 | 143.08 | -4.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | -397.01 | -238.69 | 845.84 | -1,779 | -1,118 | 7.29 | Upgrade
|
| Asset Writedown | -4.79 | - | -10.35 | -227.38 | -271.9 | -22.83 | Upgrade
|
| Pretax Income | 75,795 | 69,558 | 78,695 | 65,232 | 85,327 | 62,585 | Upgrade
|
| Income Tax Expense | 7,754 | 5,207 | 6,360 | 17,097 | 23,692 | 15,785 | Upgrade
|
| Earnings From Continuing Operations | 68,041 | 64,350 | 72,335 | 48,135 | 61,635 | 46,800 | Upgrade
|
| Net Income to Company | 68,041 | 64,350 | 72,335 | 48,135 | 61,635 | 46,800 | Upgrade
|
| Minority Interest in Earnings | -111.01 | -149.57 | 1.93 | -8,263 | -10,158 | -8,643 | Upgrade
|
| Net Income | 67,930 | 64,201 | 72,337 | 39,871 | 51,477 | 38,157 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,104 | 592.68 | - | - | - | - | Upgrade
|
| Net Income to Common | 66,827 | 63,608 | 72,337 | 39,871 | 51,477 | 38,157 | Upgrade
|
| Net Income Growth | -2.31% | -11.25% | 81.42% | -22.54% | 34.91% | -28.58% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 27 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 27 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.93% | -0.93% | 10.07% | 3.50% | -0.00% | -0.04% | Upgrade
|
| EPS (Basic) | 2305.06 | 2194.05 | 2472.00 | 1499.70 | 2004.02 | 1485.46 | Upgrade
|
| EPS (Diluted) | 2305.06 | 2194.05 | 2472.00 | 1499.70 | 2004.02 | 1485.46 | Upgrade
|
| EPS Growth | -3.00% | -11.24% | 64.83% | -25.17% | 34.91% | -28.55% | Upgrade
|
| Free Cash Flow | 25,461 | 72,477 | 117,018 | 9,152 | 13,094 | -5,065 | Upgrade
|
| Free Cash Flow Per Share | 878.24 | 2499.95 | 3998.94 | 344.22 | 509.74 | -197.17 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | - | 600.000 | 600.000 | 500.000 | Upgrade
|
| Dividend Growth | - | - | - | 0% | 20.00% | - | Upgrade
|
| Gross Margin | 12.51% | 11.96% | 11.32% | 12.43% | 14.17% | 12.53% | Upgrade
|
| Operating Margin | 6.82% | 6.33% | 6.39% | 7.19% | 9.06% | 7.21% | Upgrade
|
| Profit Margin | 5.14% | 4.98% | 5.03% | 3.19% | 4.77% | 3.66% | Upgrade
|
| Free Cash Flow Margin | 1.96% | 5.68% | 8.14% | 0.73% | 1.21% | -0.49% | Upgrade
|
| EBITDA | 177,740 | 159,927 | 170,478 | 158,919 | 153,922 | 124,565 | Upgrade
|
| EBITDA Margin | 13.66% | 12.53% | 11.86% | 12.70% | 14.27% | 11.95% | Upgrade
|
| D&A For EBITDA | 88,946 | 79,076 | 78,639 | 68,921 | 56,249 | 49,377 | Upgrade
|
| EBIT | 88,793 | 80,851 | 91,839 | 89,997 | 97,672 | 75,188 | Upgrade
|
| EBIT Margin | 6.82% | 6.33% | 6.39% | 7.19% | 9.06% | 7.21% | Upgrade
|
| Effective Tax Rate | 10.23% | 7.49% | 8.08% | 26.21% | 27.77% | 25.22% | Upgrade
|
| Advertising Expenses | - | 223.18 | 140.88 | 176.09 | 39.25 | 190.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.