Dongwon Systems Corporation (KRX:014820)
36,550
+500 (1.39%)
At close: Mar 26, 2025, 3:30 PM KST
Dongwon Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 1,334,257 | 1,276,651 | 1,436,999 | 1,250,882 | 1,078,540 | Upgrade
|
Other Revenue | -0 | - | - | - | - | Upgrade
|
Revenue | 1,334,257 | 1,276,651 | 1,436,999 | 1,250,882 | 1,078,540 | Upgrade
|
Revenue Growth (YoY) | 4.51% | -11.16% | 14.88% | 15.98% | 3.47% | Upgrade
|
Cost of Revenue | 1,166,399 | 1,123,934 | 1,274,319 | 1,095,376 | 925,702 | Upgrade
|
Gross Profit | 167,858 | 152,717 | 162,681 | 155,506 | 152,837 | Upgrade
|
Selling, General & Admin | 58,392 | 57,591 | 58,524 | 51,246 | 43,932 | Upgrade
|
Research & Development | 11,704 | 8,762 | 5,327 | 4,425 | 3,915 | Upgrade
|
Other Operating Expenses | 532.04 | 484.33 | 413.22 | 327.71 | 394.96 | Upgrade
|
Operating Expenses | 75,954 | 71,866 | 70,842 | 65,509 | 55,165 | Upgrade
|
Operating Income | 91,905 | 80,851 | 91,839 | 89,997 | 97,672 | Upgrade
|
Interest Expense | -21,849 | -22,553 | -15,410 | -11,128 | -10,095 | Upgrade
|
Interest & Investment Income | 5,554 | 6,094 | 2,713 | 1,851 | 2,193 | Upgrade
|
Earnings From Equity Investments | 2,126 | 4,354 | 2,333 | 5,043 | - | Upgrade
|
Currency Exchange Gain (Loss) | 6,000 | 1,622 | 696.06 | 2,168 | -1,744 | Upgrade
|
Other Non Operating Income (Expenses) | -501.46 | -536.93 | -180.17 | 201.23 | 491.59 | Upgrade
|
EBT Excluding Unusual Items | 83,233 | 69,831 | 81,992 | 88,132 | 88,518 | Upgrade
|
Impairment of Goodwill | - | - | -4,795 | -21,480 | -1,943 | Upgrade
|
Gain (Loss) on Sale of Investments | 243.39 | -34.25 | 662.5 | 585.81 | 143.08 | Upgrade
|
Gain (Loss) on Sale of Assets | -349.29 | -238.69 | 845.84 | -1,779 | -1,118 | Upgrade
|
Asset Writedown | -12.48 | - | -10.35 | -227.38 | -271.9 | Upgrade
|
Pretax Income | 83,115 | 69,558 | 78,695 | 65,232 | 85,327 | Upgrade
|
Income Tax Expense | 10,600 | 5,207 | 6,360 | 17,097 | 23,692 | Upgrade
|
Earnings From Continuing Operations | 72,515 | 64,350 | 72,335 | 48,135 | 61,635 | Upgrade
|
Net Income to Company | 72,515 | 64,350 | 72,335 | 48,135 | 61,635 | Upgrade
|
Minority Interest in Earnings | -100.86 | -149.57 | 1.93 | -8,263 | -10,158 | Upgrade
|
Net Income | 72,414 | 64,201 | 72,337 | 39,871 | 51,477 | Upgrade
|
Net Income to Common | 72,414 | 64,201 | 72,337 | 39,871 | 51,477 | Upgrade
|
Net Income Growth | 12.79% | -11.25% | 81.42% | -22.55% | 34.91% | Upgrade
|
Shares Outstanding (Basic) | 29 | 29 | 29 | 27 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 29 | 29 | 29 | 27 | 26 | Upgrade
|
Shares Change (YoY) | -0.01% | 0.02% | 10.04% | 3.50% | - | Upgrade
|
EPS (Basic) | 2475.00 | 2194.00 | 2472.59 | 1499.70 | 2004.02 | Upgrade
|
EPS (Diluted) | 2475.00 | 2194.00 | 2472.59 | 1499.70 | 2004.02 | Upgrade
|
EPS Growth | 12.81% | -11.27% | 64.87% | -25.16% | 34.91% | Upgrade
|
Free Cash Flow | 79,823 | 72,477 | 117,018 | 9,152 | 13,094 | Upgrade
|
Free Cash Flow Per Share | 2728.25 | 2476.82 | 3999.89 | 344.22 | 509.74 | Upgrade
|
Dividend Per Share | - | - | 600.000 | 600.000 | 600.000 | Upgrade
|
Dividend Growth | - | - | - | - | 20.00% | Upgrade
|
Gross Margin | 12.58% | 11.96% | 11.32% | 12.43% | 14.17% | Upgrade
|
Operating Margin | 6.89% | 6.33% | 6.39% | 7.20% | 9.06% | Upgrade
|
Profit Margin | 5.43% | 5.03% | 5.03% | 3.19% | 4.77% | Upgrade
|
Free Cash Flow Margin | 5.98% | 5.68% | 8.14% | 0.73% | 1.21% | Upgrade
|
EBITDA | 182,062 | 159,927 | 170,478 | 158,919 | 153,922 | Upgrade
|
EBITDA Margin | 13.64% | 12.53% | 11.86% | 12.71% | 14.27% | Upgrade
|
D&A For EBITDA | 90,157 | 79,076 | 78,639 | 68,921 | 56,249 | Upgrade
|
EBIT | 91,905 | 80,851 | 91,839 | 89,997 | 97,672 | Upgrade
|
EBIT Margin | 6.89% | 6.33% | 6.39% | 7.20% | 9.06% | Upgrade
|
Effective Tax Rate | 12.75% | 7.49% | 8.08% | 26.21% | 27.77% | Upgrade
|
Advertising Expenses | 159.07 | 223.18 | 140.88 | 176.09 | 39.25 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.