Dongwon Systems Corporation (KRX:014820)
South Korea flag South Korea · Delayed Price · Currency is KRW
32,600
+400 (1.24%)
Last updated: Jun 5, 2025

Dongwon Systems Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,361,9631,334,2571,276,6511,436,9991,250,8821,078,540
Upgrade
Other Revenue
0-0----
Upgrade
Revenue
1,361,9631,334,2571,276,6511,436,9991,250,8821,078,540
Upgrade
Revenue Growth (YoY)
8.24%4.51%-11.16%14.88%15.98%3.47%
Upgrade
Cost of Revenue
1,195,2961,166,3991,123,9341,274,3191,095,376925,702
Upgrade
Gross Profit
166,667167,858152,717162,681155,506152,837
Upgrade
Selling, General & Admin
60,40558,39257,59158,52451,24643,932
Upgrade
Research & Development
11,98011,7048,7625,3274,4253,915
Upgrade
Other Operating Expenses
464.74532.04484.33413.22327.71394.96
Upgrade
Operating Expenses
78,27975,95471,86670,84265,50955,165
Upgrade
Operating Income
88,38891,90580,85191,83989,99797,672
Upgrade
Interest Expense
-21,469-21,849-22,553-15,410-11,128-10,095
Upgrade
Interest & Investment Income
5,7475,5546,0942,7131,8512,193
Upgrade
Earnings From Equity Investments
1,9972,1264,3542,3335,043-
Upgrade
Currency Exchange Gain (Loss)
4,4866,0001,622696.062,168-1,744
Upgrade
Other Non Operating Income (Expenses)
1,493-501.46-536.93-180.17201.23491.59
Upgrade
EBT Excluding Unusual Items
80,64183,23369,83181,99288,13288,518
Upgrade
Impairment of Goodwill
----4,795-21,480-1,943
Upgrade
Gain (Loss) on Sale of Investments
243.39243.39-34.25662.5585.81143.08
Upgrade
Gain (Loss) on Sale of Assets
-41.96-349.29-238.69845.84-1,779-1,118
Upgrade
Asset Writedown
-7.69-12.48--10.35-227.38-271.9
Upgrade
Pretax Income
80,83583,11569,55878,69565,23285,327
Upgrade
Income Tax Expense
13,20610,6005,2076,36017,09723,692
Upgrade
Earnings From Continuing Operations
67,63072,51564,35072,33548,13561,635
Upgrade
Net Income to Company
67,63072,51564,35072,33548,13561,635
Upgrade
Minority Interest in Earnings
-93.14-100.86-149.571.93-8,263-10,158
Upgrade
Net Income
67,53672,41464,20172,33739,87151,477
Upgrade
Preferred Dividends & Other Adjustments
666.82666.82----
Upgrade
Net Income to Common
66,87071,74764,20172,33739,87151,477
Upgrade
Net Income Growth
1.12%12.79%-11.25%81.42%-22.55%34.91%
Upgrade
Shares Outstanding (Basic)
292929292726
Upgrade
Shares Outstanding (Diluted)
292929292726
Upgrade
Shares Change (YoY)
---10.04%3.50%-
Upgrade
EPS (Basic)
2285.722452.442194.502472.591499.702004.02
Upgrade
EPS (Diluted)
2285.722452.442194.502472.591499.702004.02
Upgrade
EPS Growth
0.12%11.75%-11.25%64.87%-25.16%34.91%
Upgrade
Free Cash Flow
88,85279,82372,477117,0189,15213,094
Upgrade
Free Cash Flow Per Share
3037.102728.512477.383999.89344.22509.74
Upgrade
Dividend Per Share
600.000600.000600.000600.000600.000600.000
Upgrade
Dividend Growth
-----20.00%
Upgrade
Gross Margin
12.24%12.58%11.96%11.32%12.43%14.17%
Upgrade
Operating Margin
6.49%6.89%6.33%6.39%7.20%9.06%
Upgrade
Profit Margin
4.91%5.38%5.03%5.03%3.19%4.77%
Upgrade
Free Cash Flow Margin
6.52%5.98%5.68%8.14%0.73%1.21%
Upgrade
EBITDA
181,525182,062159,927170,478158,919153,922
Upgrade
EBITDA Margin
13.33%13.64%12.53%11.86%12.71%14.27%
Upgrade
D&A For EBITDA
93,13790,15779,07678,63968,92156,249
Upgrade
EBIT
88,38891,90580,85191,83989,99797,672
Upgrade
EBIT Margin
6.49%6.89%6.33%6.39%7.20%9.06%
Upgrade
Effective Tax Rate
16.34%12.75%7.49%8.08%26.21%27.77%
Upgrade
Advertising Expenses
-159.07223.18140.88176.0939.25
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.