UNID Company Ltd. (KRX:014830)
South Korea · Delayed Price · Currency is KRW 64,500
+2,300 (3.70%)
At close: Aug 26, 2026
UNID Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,459,573 | 1,338,758 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 1,459,573 | 1,338,758 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 | |
Revenue Growth | 18.79% | 20.43% | -1.95% | -19.30% | 60.17% | -1.50% |
Cost of Revenue | 1,225,698 | 1,099,960 | 877,189 | 977,396 | 1,118,347 | 625,311 |
Gross Profit | 233,876 | 238,798 | 234,442 | 156,319 | 286,556 | 251,800 |
Selling, General & Admin | 123,357 | 119,915 | 113,411 | 100,065 | 111,436 | 79,296 |
Research & Development | 22,719 | 20,530 | 16,737 | 16,233 | 20,066 | 15,092 |
Amortization of Goodwill & Intangibles | 2,122 | 2,045 | 1,837 | 1,583 | 300.08 | 189.07 |
Other Operating Expenses | 5,313 | 4,838 | 3,582 | 3,456 | 4,948 | 5,516 |
Operating Expenses | 157,357 | 150,563 | 138,997 | 124,581 | 138,685 | 102,948 |
Operating Income | 76,518 | 88,235 | 95,445 | 31,738 | 147,871 | 148,852 |
Interest Expense | -8,418 | -8,164 | -8,220 | -15,104 | -9,877 | -4,928 |
Interest & Investment Income | 2,100 | 1,529 | 2,495 | 4,265 | 2,872 | 1,279 |
Earnings From Equity Investments | 30,815 | -1,394 | -17,135 | -4,304 | -483.75 | -63.9 |
Currency Exchange Gain (Loss) | 6,396 | 685.73 | 4,089 | -5,863 | -571.2 | -3,501 |
Other Non Operating Income (Expenses) | 5,335 | 5,148 | 6,370 | 6,542 | -4,164 | 1,988 |
EBT Excluding Unusual Items | 112,746 | 86,039 | 83,043 | 17,274 | 135,647 | 143,626 |
Gain (Loss) on Sale of Investments | 2,890 | 2,764 | 3,617 | 1,435 | 3,187 | 766.8 |
Gain (Loss) on Sale of Assets | 7,380 | 4,796 | 2,567 | 7,427 | 5,622 | 69,218 |
Asset Writedown | -12,040 | -11,494 | -2,411 | -3,351 | -3,189 | -1,744 |
Pretax Income | 110,977 | 82,106 | 86,817 | 22,785 | 141,267 | 211,867 |
Income Tax Expense | 23,869 | 16,847 | 10,582 | 6,520 | 19,595 | 43,935 |
Earnings From Continuing Operations | 87,108 | 65,259 | 76,235 | 16,265 | 121,671 | 167,932 |
Earnings From Discontinued Operations | - | - | - | - | 5,079 | 14,492 |
Net Income to Company | 87,108 | 65,259 | 76,235 | 16,265 | 126,750 | 182,423 |
Minority Interest in Earnings | - | - | - | - | -2,481 | 129.82 |
Net Income | 87,108 | 65,259 | 76,235 | 16,265 | 124,270 | 182,553 |
Net Income to Common | 87,108 | 65,259 | 76,235 | 16,265 | 124,270 | 182,553 |
Net Income Growth | 18.50% | -14.40% | 368.71% | -86.91% | -31.93% | 137.24% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | 7 |
Shares Change | 0.44% | 0.93% | 1.00% | 4.04% | -4.01% | -0.44% |
EPS (Basic) | 13120.66 | 9829.77 | 11483.02 | 2449.92 | 19474.84 | 27462.65 |
EPS (Diluted) | 12950.44 | 9735.65 | 11415.82 | 2449.92 | 19474.84 | 27462.65 |
EPS Growth | 18.34% | -14.72% | 365.97% | -87.42% | -29.09% | 138.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -40,784 | 5,145 | -6,880 | 231,865 | -211,288 | 56,927 |
Free Cash Flow Per Share | -6020.09 | 760.18 | -1026.03 | 34925.04 | -33111.81 | 8563.97 |
Dividend Per Share | 2000.000 | 2000.000 | 1800.000 | 1600.000 | 2000.000 | 2233.102 |
Dividend Growth | 11.11% | 11.11% | 12.50% | -20.00% | -10.44% | 21.43% |
Gross Margin | 16.02% | 17.84% | 21.09% | 13.79% | 20.40% | 28.71% |
Operating Margin | 5.24% | 6.59% | 8.59% | 2.80% | 10.53% | 16.97% |
Profit Margin | 5.97% | 4.88% | 6.86% | 1.44% | 8.85% | 20.81% |
Free Cash Flow Margin | -2.79% | 0.38% | -0.62% | 20.45% | -15.04% | 6.49% |
EBITDA | 142,083 | 150,688 | 149,092 | 80,508 | 202,298 | 201,551 |
EBITDA Margin | 9.74% | 11.26% | 13.41% | 7.10% | 14.40% | 22.98% |
D&A For EBITDA | 65,565 | 62,453 | 53,647 | 48,770 | 54,427 | 52,699 |
EBIT | 76,518 | 88,235 | 95,445 | 31,738 | 147,871 | 148,852 |
EBIT Margin | 5.24% | 6.59% | 8.59% | 2.80% | 10.53% | 16.97% |
Effective Tax Rate | 21.51% | 20.52% | 12.19% | 28.61% | 13.87% | 20.74% |
Advertising Expenses | - | 40.54 | 34.6 | 26.82 | 17.5 | 7.72 |