Sungmoon Electronics Co., Ltd. (KRX:014910)
South Korea · Delayed Price · Currency is KRW 2,170.00
-90.00 (-3.98%)
Sep 4, 2026, 9:30 AM KST
Sungmoon Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 56,928 | 53,675 | 48,062 | 45,064 | 49,974 | 49,344 |
Other Revenue | 0 | - | - | - | -0 | - |
| 56,928 | 53,675 | 48,062 | 45,064 | 49,974 | 49,344 | |
Revenue Growth | 11.41% | 11.68% | 6.65% | -9.83% | 1.28% | 30.25% |
Cost of Revenue | 46,907 | 44,489 | 39,643 | 38,634 | 41,169 | 40,193 |
Gross Profit | 10,021 | 9,186 | 8,419 | 6,430 | 8,805 | 9,150 |
Selling, General & Admin | 6,791 | 6,463 | 6,322 | 5,168 | 5,530 | 4,943 |
Research & Development | 455.15 | 373.24 | 398.86 | 490.13 | 573.39 | 406.83 |
Amortization of Goodwill & Intangibles | 171.42 | 168.98 | 101.85 | 5.07 | 6.75 | 18.63 |
Other Operating Expenses | 381.46 | 316.44 | 424.91 | 213.35 | 209.24 | 222.93 |
Operating Expenses | 8,003 | 7,513 | 7,316 | 5,925 | 6,369 | 5,745 |
Operating Income | 2,018 | 1,673 | 1,103 | 505.11 | 2,436 | 3,405 |
Interest Expense | -175.73 | -228.89 | -348.25 | -842.93 | -1,610 | -516.85 |
Interest & Investment Income | 37.01 | 27.08 | 23.6 | 71.16 | 157.06 | 78.41 |
Earnings From Equity Investments | 305.29 | 748.54 | 744.23 | -13.36 | -103.48 | - |
Currency Exchange Gain (Loss) | 772.02 | -154.53 | 795.41 | 151.13 | 530.77 | 495.05 |
Other Non Operating Income (Expenses) | 677.67 | 341.71 | 558.39 | -1,317 | 1,500 | 315.63 |
EBT Excluding Unusual Items | 3,634 | 2,407 | 2,877 | -1,446 | 2,911 | 3,777 |
Gain (Loss) on Sale of Assets | -0.95 | -0.95 | -74.39 | -33.44 | -207.43 | -200.76 |
Asset Writedown | -134.02 | -134.02 | -27.39 | - | - | -91.98 |
Other Unusual Items | - | - | 7.28 | 205.58 | - | - |
Pretax Income | 3,499 | 2,272 | 2,782 | -1,274 | 2,703 | 3,485 |
Income Tax Expense | 240.48 | 253.3 | 77.56 | 352.38 | 619.42 | 511.1 |
Earnings From Continuing Operations | 3,259 | 2,019 | 2,705 | -1,627 | 2,084 | 2,974 |
Minority Interest in Earnings | -26.27 | -16.33 | 3.17 | -21.66 | -43.94 | -58.62 |
Net Income | 3,233 | 2,003 | 2,708 | -1,648 | 2,040 | 2,915 |
Preferred Dividends & Other Adjustments | - | - | - | -6 | 6 | 3 |
Net Income to Common | 3,233 | 2,003 | 2,708 | -1,642 | 2,034 | 2,912 |
Net Income Growth | 70.62% | -26.04% | - | - | -30.15% | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 20 | 18 | 18 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 20 | 24 | 20 |
Shares Change | 2.47% | -0.34% | 5.60% | -17.76% | 21.08% | 8.58% |
EPS (Basic) | 152.27 | 96.48 | 130.00 | -83.26 | 111.52 | 159.62 |
EPS (Diluted) | 152.27 | 96.48 | 130.00 | -83.26 | 93.06 | 152.29 |
EPS Growth | 66.51% | -25.79% | - | - | -38.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,307 | -356.68 | -7,080 | -10,683 | -1,324 | 1,532 |
Free Cash Flow Per Share | 108.65 | -17.18 | -339.91 | -541.62 | -55.18 | 77.31 |
Dividend Per Share | - | - | - | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | - | - | 0% | 0% | - |
Gross Margin | 17.60% | 17.11% | 17.52% | 14.27% | 17.62% | 18.54% |
Operating Margin | 3.55% | 3.12% | 2.30% | 1.12% | 4.88% | 6.90% |
Profit Margin | 5.68% | 3.73% | 5.63% | -3.64% | 4.07% | 5.90% |
Free Cash Flow Margin | 4.05% | -0.66% | -14.73% | -23.71% | -2.65% | 3.10% |
EBITDA | 4,210 | 3,850 | 2,768 | 2,247 | 4,288 | 5,441 |
EBITDA Margin | 7.40% | 7.17% | 5.76% | 4.98% | 8.58% | 11.03% |
D&A For EBITDA | 2,191 | 2,177 | 1,664 | 1,741 | 1,852 | 2,036 |
EBIT | 2,018 | 1,673 | 1,103 | 505.11 | 2,436 | 3,405 |
EBIT Margin | 3.55% | 3.12% | 2.30% | 1.12% | 4.88% | 6.90% |
Effective Tax Rate | 6.87% | 11.15% | 2.79% | - | 22.91% | 14.67% |
Advertising Expenses | - | 1 | 2 | 2.5 | 2 | 1 |