In the F CO.,LTD. (KRX:014990)
South Korea · Delayed Price · Currency is KRW 1,063.00
+2.00 (0.19%)
Last updated: Sep 9, 2025, 2:35 PM KST
In the F CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 108,102 | 114,738 | 126,500 | 135,333 | 148,699 | 152,751 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade |
| 108,102 | 114,738 | 126,500 | 135,333 | 148,699 | 152,751 | Upgrade | |
Revenue Growth (YoY) | -10.67% | -9.30% | -6.53% | -8.99% | -2.65% | -24.57% | Upgrade |
Cost of Revenue | 45,323 | 47,817 | 56,223 | 69,682 | 78,536 | 82,963 | Upgrade |
Gross Profit | 62,779 | 66,920 | 70,277 | 65,651 | 70,163 | 69,788 | Upgrade |
Selling, General & Admin | 55,125 | 59,393 | 63,591 | 68,482 | 80,436 | 78,253 | Upgrade |
Other Operating Expenses | 421.34 | 428.06 | 405.69 | 450.94 | 515.31 | 497.14 | Upgrade |
Operating Expenses | 63,208 | 67,748 | 72,975 | 78,673 | 91,924 | 89,790 | Upgrade |
Operating Income | -429.27 | -827.18 | -2,698 | -13,022 | -21,761 | -20,003 | Upgrade |
Interest Expense | -3,339 | -3,746 | -3,420 | -2,541 | -2,372 | -2,426 | Upgrade |
Interest & Investment Income | 663.69 | 837.63 | 1,052 | 893.13 | 749.98 | 756.71 | Upgrade |
Currency Exchange Gain (Loss) | 63.53 | -349.82 | -42.81 | -158.45 | -188.86 | 132.8 | Upgrade |
Other Non Operating Income (Expenses) | -540.47 | -435.18 | -285.78 | 226.39 | 4,022 | 110.9 | Upgrade |
EBT Excluding Unusual Items | -3,582 | -4,520 | -5,396 | -14,602 | -19,551 | -21,428 | Upgrade |
Gain (Loss) on Sale of Investments | 3,328 | 3,328 | 3,935 | 4,241 | 1,403 | - | Upgrade |
Gain (Loss) on Sale of Assets | 99.68 | -31 | -34.29 | -230.58 | -201.84 | -242.8 | Upgrade |
Pretax Income | -154.11 | -1,224 | -1,495 | -10,592 | -18,349 | -21,671 | Upgrade |
Income Tax Expense | 139 | 139.12 | 159.24 | -416.99 | 1.51 | 0.65 | Upgrade |
Net Income | -293.1 | -1,363 | -1,654 | -10,175 | -18,351 | -21,671 | Upgrade |
Net Income to Common | -293.1 | -1,363 | -1,654 | -10,175 | -18,351 | -21,671 | Upgrade |
Shares Outstanding (Basic) | 73 | 75 | 73 | 71 | 60 | 59 | Upgrade |
Shares Outstanding (Diluted) | 73 | 75 | 73 | 71 | 60 | 59 | Upgrade |
Shares Change (YoY) | -2.46% | 2.82% | 3.31% | 17.23% | 2.35% | - | Upgrade |
EPS (Basic) | -4.01 | -18.14 | -22.64 | -143.89 | -304.24 | -367.75 | Upgrade |
EPS (Diluted) | -4.01 | -18.14 | -22.64 | -143.89 | -304.24 | -367.75 | Upgrade |
Free Cash Flow | -35.91 | 1,074 | 6,741 | 673.42 | -7,459 | -4,959 | Upgrade |
Free Cash Flow Per Share | -0.49 | 14.30 | 92.28 | 9.52 | -123.67 | -84.16 | Upgrade |
Gross Margin | 58.07% | 58.33% | 55.55% | 48.51% | 47.19% | 45.69% | Upgrade |
Operating Margin | -0.40% | -0.72% | -2.13% | -9.62% | -14.63% | -13.10% | Upgrade |
Profit Margin | -0.27% | -1.19% | -1.31% | -7.52% | -12.34% | -14.19% | Upgrade |
Free Cash Flow Margin | -0.03% | 0.94% | 5.33% | 0.50% | -5.02% | -3.25% | Upgrade |
EBITDA | 7,232 | 7,099 | 6,278 | -3,270 | -10,773 | -8,939 | Upgrade |
EBITDA Margin | 6.69% | 6.19% | 4.96% | -2.42% | -7.25% | -5.85% | Upgrade |
D&A For EBITDA | 7,661 | 7,926 | 8,977 | 9,752 | 10,988 | 11,064 | Upgrade |
EBIT | -429.27 | -827.18 | -2,698 | -13,022 | -21,761 | -20,003 | Upgrade |
EBIT Margin | -0.40% | -0.72% | -2.13% | -9.62% | -14.63% | -13.10% | Upgrade |
Advertising Expenses | - | 1,775 | 2,387 | 2,088 | 4,399 | 2,489 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.