In the F CO.,LTD. (KRX: 014990)
South Korea
· Delayed Price · Currency is KRW 1,051.00
+15.00 (1.45%)
Dec 18, 2024, 3:30 PM KST
In the F CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 117,299 | 126,500 | 135,333 | 148,699 | 152,751 | 202,515 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 117,299 | 126,500 | 135,333 | 148,699 | 152,751 | 202,515 | Upgrade
|
| Revenue Growth (YoY) | -8.68% | -6.53% | -8.99% | -2.65% | -24.57% | 2.49% | Upgrade
|
| Cost of Revenue | 48,612 | 56,223 | 69,682 | 78,536 | 82,963 | 100,235 | Upgrade
|
| Gross Profit | 68,686 | 70,277 | 65,651 | 70,163 | 69,788 | 102,280 | Upgrade
|
| Selling, General & Admin | 60,651 | 63,591 | 68,482 | 80,436 | 78,253 | 93,823 | Upgrade
|
| Other Operating Expenses | 420.7 | 405.69 | 450.94 | 515.31 | 497.14 | 472.78 | Upgrade
|
| Operating Expenses | 69,274 | 72,975 | 78,673 | 91,924 | 89,790 | 103,859 | Upgrade
|
| Operating Income | -587.36 | -2,698 | -13,022 | -21,761 | -20,003 | -1,579 | Upgrade
|
| Interest Expense | -3,902 | -3,420 | -2,541 | -2,372 | -2,426 | -2,105 | Upgrade
|
| Interest & Investment Income | 1,037 | 1,052 | 893.13 | 749.98 | 756.71 | 682.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 48.81 | -42.81 | -158.45 | -188.86 | 132.8 | -76.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -384.34 | -285.78 | 226.39 | 4,022 | 110.9 | 0.81 | Upgrade
|
| EBT Excluding Unusual Items | -3,788 | -5,396 | -14,602 | -19,551 | -21,428 | -3,078 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,935 | 3,935 | 4,241 | 1,403 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -31.93 | -34.29 | -230.58 | -201.84 | -242.8 | -160.25 | Upgrade
|
| Pretax Income | 115.08 | -1,495 | -10,592 | -18,349 | -21,671 | -3,238 | Upgrade
|
| Income Tax Expense | 159.16 | 159.24 | -416.99 | 1.51 | 0.65 | - | Upgrade
|
| Net Income | -44.08 | -1,654 | -10,175 | -18,351 | -21,671 | -3,238 | Upgrade
|
| Net Income to Common | -44.08 | -1,654 | -10,175 | -18,351 | -21,671 | -3,238 | Upgrade
|
| Shares Outstanding (Basic) | 75 | 73 | 71 | 60 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 73 | 71 | 60 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | 4.41% | 3.31% | 17.23% | 2.35% | - | - | Upgrade
|
| EPS (Basic) | -0.59 | -22.64 | -143.89 | -304.24 | -367.75 | -54.95 | Upgrade
|
| EPS (Diluted) | -0.59 | -22.64 | -143.89 | -304.24 | -367.75 | -54.95 | Upgrade
|
| Free Cash Flow | 2,071 | 6,741 | 673.42 | -7,459 | -4,959 | 6,369 | Upgrade
|
| Free Cash Flow Per Share | 27.57 | 92.28 | 9.52 | -123.67 | -84.16 | 108.07 | Upgrade
|
| Gross Margin | 58.56% | 55.55% | 48.51% | 47.18% | 45.69% | 50.50% | Upgrade
|
| Operating Margin | -0.50% | -2.13% | -9.62% | -14.63% | -13.09% | -0.78% | Upgrade
|
| Profit Margin | -0.04% | -1.31% | -7.52% | -12.34% | -14.19% | -1.60% | Upgrade
|
| Free Cash Flow Margin | 1.77% | 5.33% | 0.50% | -5.02% | -3.25% | 3.14% | Upgrade
|
| EBITDA | 7,614 | 6,278 | -3,270 | -10,773 | -8,939 | 7,976 | Upgrade
|
| EBITDA Margin | 6.49% | 4.96% | -2.42% | -7.25% | -5.85% | 3.94% | Upgrade
|
| D&A For EBITDA | 8,202 | 8,977 | 9,752 | 10,988 | 11,064 | 9,555 | Upgrade
|
| EBIT | -587.36 | -2,698 | -13,022 | -21,761 | -20,003 | -1,579 | Upgrade
|
| EBIT Margin | -0.50% | -2.13% | -9.62% | -14.63% | -13.09% | -0.78% | Upgrade
|
| Effective Tax Rate | 138.30% | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 2,387 | 2,088 | 4,399 | 2,489 | 1,988 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.