In the F CO.,LTD. (KRX:014990)
South Korea · Delayed Price · Currency is KRW 467.00
-29.00 (-5.85%)
At close: Jun 2, 2026
In the F CO.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 104,026 | 104,591 | 114,738 | 126,500 | 135,333 | 148,699 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 104,026 | 104,591 | 114,738 | 126,500 | 135,333 | 148,699 | |
Revenue Growth (YoY) | -7.71% | -8.84% | -9.30% | -6.53% | -8.99% | -2.65% |
Cost of Revenue | 41,456 | 43,184 | 47,817 | 56,223 | 69,682 | 78,536 |
Gross Profit | 62,571 | 61,407 | 66,920 | 70,277 | 65,651 | 70,163 |
Selling, General & Admin | 52,014 | 52,335 | 59,393 | 63,591 | 68,482 | 80,436 |
Amortization of Goodwill & Intangibles | 281.28 | 279.68 | 298.96 | 328.76 | 289.26 | 160.51 |
Other Operating Expenses | 387.71 | 399.63 | 428.06 | 405.69 | 450.94 | 515.31 |
Operating Expenses | 59,814 | 60,216 | 67,748 | 72,975 | 78,673 | 91,924 |
Operating Income | 2,756 | 1,191 | -827.18 | -2,698 | -13,022 | -21,761 |
Interest Expense | -2,933 | -3,068 | -3,746 | -3,420 | -2,541 | -2,372 |
Interest & Investment Income | 562.49 | 610.06 | 837.63 | 1,052 | 893.13 | 749.98 |
Currency Exchange Gain (Loss) | -90.85 | 67.99 | -349.82 | -42.81 | -158.45 | -188.86 |
Other Non Operating Income (Expenses) | -484.36 | -503.56 | -435.18 | -285.78 | 226.39 | 4,022 |
EBT Excluding Unusual Items | -190.08 | -1,703 | -4,520 | -5,396 | -14,602 | -19,551 |
Gain (Loss) on Sale of Investments | 1,674 | 1,674 | 3,328 | 3,935 | 4,241 | 1,403 |
Gain (Loss) on Sale of Assets | 67.48 | 68.53 | -31 | -34.29 | -230.58 | -201.84 |
Pretax Income | 1,552 | 40.18 | -1,224 | -1,495 | -10,592 | -18,349 |
Income Tax Expense | 147.43 | 147.43 | 139.12 | 159.24 | -416.99 | 1.51 |
Net Income | 1,404 | -107.26 | -1,363 | -1,654 | -10,175 | -18,351 |
Net Income to Common | 1,404 | -107.26 | -1,363 | -1,654 | -10,175 | -18,351 |
Net Income Growth | 369.00% | - | - | - | - | - |
Shares Outstanding (Basic) | 74 | 75 | 76 | 73 | 71 | 60 |
Shares Outstanding (Diluted) | 74 | 75 | 76 | 73 | 71 | 60 |
Shares Change (YoY) | -2.04% | -0.79% | 3.64% | 3.31% | 17.23% | 2.35% |
EPS (Basic) | 18.96 | -1.43 | -18.00 | -22.64 | -143.89 | -304.24 |
EPS (Diluted) | 18.96 | -1.43 | -18.00 | -22.64 | -143.89 | -304.24 |
EPS Growth | 378.76% | - | - | - | - | - |
Free Cash Flow | 7,303 | 6,834 | 1,074 | 6,741 | 673.42 | -7,459 |
Free Cash Flow Per Share | 98.59 | 90.98 | 14.19 | 92.28 | 9.52 | -123.67 |
Gross Margin | 60.15% | 58.71% | 58.33% | 55.55% | 48.51% | 47.19% |
Operating Margin | 2.65% | 1.14% | -0.72% | -2.13% | -9.62% | -14.63% |
Profit Margin | 1.35% | -0.10% | -1.19% | -1.31% | -7.52% | -12.34% |
Free Cash Flow Margin | 7.02% | 6.53% | 0.94% | 5.33% | 0.50% | -5.02% |
EBITDA | 10,168 | 8,673 | 7,099 | 6,278 | -3,270 | -10,773 |
EBITDA Margin | 9.78% | 8.29% | 6.19% | 4.96% | -2.42% | -7.25% |
D&A For EBITDA | 7,412 | 7,481 | 7,926 | 8,977 | 9,752 | 10,988 |
EBIT | 2,756 | 1,191 | -827.18 | -2,698 | -13,022 | -21,761 |
EBIT Margin | 2.65% | 1.14% | -0.72% | -2.13% | -9.62% | -14.63% |
Effective Tax Rate | 9.50% | 366.95% | - | - | - | - |
Advertising Expenses | - | 1,306 | 1,775 | 2,387 | 2,088 | 4,399 |