Daechang Forging Co., Ltd. (KRX:015230)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,700.00
+30.00 (0.53%)
At close: Jun 5, 2025, 3:30 PM KST

Daechang Forging Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
327,703322,237372,123421,498354,440264,472
Upgrade
Other Revenue
--0-0-0--
Upgrade
Revenue
327,703322,237372,123421,498354,440264,472
Upgrade
Revenue Growth (YoY)
-6.44%-13.41%-11.71%18.92%34.02%-4.61%
Upgrade
Cost of Revenue
263,385261,439298,012341,973299,630225,927
Upgrade
Gross Profit
64,31860,79874,11179,52554,80938,546
Upgrade
Selling, General & Admin
27,54926,36825,66326,27622,78417,096
Upgrade
Research & Development
526.37443.28450.35413.79363.25347.75
Upgrade
Other Operating Expenses
835.3888.61786.51950.83778.18439.67
Upgrade
Operating Expenses
32,49830,78327,66829,66825,30319,390
Upgrade
Operating Income
31,82030,01546,44349,85729,50619,156
Upgrade
Interest Expense
-346.29-324.76-178.78-308.44-226.56-261.15
Upgrade
Interest & Investment Income
3,3053,0682,176566.15260.51716.82
Upgrade
Currency Exchange Gain (Loss)
3,5335,484-84.363,1782,984-1,177
Upgrade
Other Non Operating Income (Expenses)
573.81411.49-177.75-196.231,8371,117
Upgrade
EBT Excluding Unusual Items
38,88538,65448,17853,09634,36119,552
Upgrade
Gain (Loss) on Sale of Investments
-90.46-312.37423.67-48.131,745737.5
Upgrade
Gain (Loss) on Sale of Assets
6,1057,578244.743,950758.16826.57
Upgrade
Pretax Income
44,89945,91948,84656,99836,86421,116
Upgrade
Income Tax Expense
12,35512,97414,93616,9448,6416,286
Upgrade
Earnings From Continuing Operations
32,54432,94533,91040,05428,22314,830
Upgrade
Minority Interest in Earnings
885.11629.4226.14-3,350-1,580-1,539
Upgrade
Net Income
33,42933,57533,93636,70426,64313,290
Upgrade
Preferred Dividends & Other Adjustments
----0.33--
Upgrade
Net Income to Common
33,42933,57533,93636,70426,64313,290
Upgrade
Net Income Growth
3.30%-1.07%-7.54%37.76%100.47%-7.96%
Upgrade
Shares Outstanding (Basic)
252526262626
Upgrade
Shares Outstanding (Diluted)
252526262626
Upgrade
Shares Change (YoY)
-2.32%-1.59%---2.16%-4.71%
Upgrade
EPS (Basic)
1320.951317.171310.251417.101028.66502.06
Upgrade
EPS (Diluted)
1320.951317.171310.251417.101028.66502.06
Upgrade
EPS Growth
5.75%0.53%-7.54%37.76%104.89%-3.40%
Upgrade
Free Cash Flow
23,89532,69748,44020,179-30,5889,067
Upgrade
Free Cash Flow Per Share
944.211282.751870.20779.08-1180.99342.53
Upgrade
Dividend Per Share
160.000160.000180.000200.000135.00090.000
Upgrade
Dividend Growth
-11.11%-11.11%-10.00%48.15%50.00%-18.18%
Upgrade
Gross Margin
19.63%18.87%19.92%18.87%15.46%14.57%
Upgrade
Operating Margin
9.71%9.31%12.48%11.83%8.33%7.24%
Upgrade
Profit Margin
10.20%10.42%9.12%8.71%7.52%5.03%
Upgrade
Free Cash Flow Margin
7.29%10.15%13.02%4.79%-8.63%3.43%
Upgrade
EBITDA
38,94736,86353,20855,92435,78824,242
Upgrade
EBITDA Margin
11.88%11.44%14.30%13.27%10.10%9.17%
Upgrade
D&A For EBITDA
7,1286,8486,7656,0676,2825,086
Upgrade
EBIT
31,82030,01546,44349,85729,50619,156
Upgrade
EBIT Margin
9.71%9.31%12.48%11.83%8.33%7.24%
Upgrade
Effective Tax Rate
27.52%28.25%30.58%29.73%23.44%29.77%
Upgrade
Advertising Expenses
-88.7188.87182.3920.93197.39
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.