Daechang Forging Co., Ltd. (KRX:015230)
5,950.00
+30.00 (0.51%)
At close: Oct 2, 2025
Daechang Forging Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 330,804 | 322,237 | 372,123 | 421,498 | 354,440 | 264,472 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade |
330,804 | 322,237 | 372,123 | 421,498 | 354,440 | 264,472 | Upgrade | |
Revenue Growth (YoY) | 1.53% | -13.41% | -11.71% | 18.92% | 34.02% | -4.61% | Upgrade |
Cost of Revenue | 265,993 | 261,439 | 298,012 | 341,973 | 299,630 | 225,927 | Upgrade |
Gross Profit | 64,811 | 60,798 | 74,111 | 79,525 | 54,809 | 38,546 | Upgrade |
Selling, General & Admin | 27,056 | 26,368 | 25,663 | 26,276 | 22,784 | 17,096 | Upgrade |
Research & Development | 489.01 | 443.28 | 450.35 | 413.79 | 363.25 | 347.75 | Upgrade |
Other Operating Expenses | 932.01 | 888.61 | 786.51 | 950.83 | 778.18 | 439.67 | Upgrade |
Operating Expenses | 31,392 | 30,783 | 27,668 | 29,668 | 25,303 | 19,390 | Upgrade |
Operating Income | 33,420 | 30,015 | 46,443 | 49,857 | 29,506 | 19,156 | Upgrade |
Interest Expense | -365.07 | -324.76 | -178.78 | -308.44 | -226.56 | -261.15 | Upgrade |
Interest & Investment Income | 3,165 | 3,068 | 2,176 | 566.15 | 260.51 | 716.82 | Upgrade |
Currency Exchange Gain (Loss) | -1,700 | 5,484 | -84.36 | 3,178 | 2,984 | -1,177 | Upgrade |
Other Non Operating Income (Expenses) | 710.98 | 411.49 | -177.75 | -196.23 | 1,837 | 1,117 | Upgrade |
EBT Excluding Unusual Items | 35,231 | 38,654 | 48,178 | 53,096 | 34,361 | 19,552 | Upgrade |
Gain (Loss) on Sale of Investments | 108.79 | -312.37 | 423.67 | -48.13 | 1,745 | 737.5 | Upgrade |
Gain (Loss) on Sale of Assets | 270.44 | 7,578 | 244.74 | 3,950 | 758.16 | 826.57 | Upgrade |
Pretax Income | 35,610 | 45,919 | 48,846 | 56,998 | 36,864 | 21,116 | Upgrade |
Income Tax Expense | 9,507 | 12,974 | 14,936 | 16,944 | 8,641 | 6,286 | Upgrade |
Earnings From Continuing Operations | 26,103 | 32,945 | 33,910 | 40,054 | 28,223 | 14,830 | Upgrade |
Minority Interest in Earnings | 1,082 | 629.42 | 26.14 | -3,350 | -1,580 | -1,539 | Upgrade |
Net Income | 27,185 | 33,575 | 33,936 | 36,704 | 26,643 | 13,290 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | -0.33 | - | - | Upgrade |
Net Income to Common | 27,185 | 33,575 | 33,936 | 36,704 | 26,643 | 13,290 | Upgrade |
Net Income Growth | -9.60% | -1.07% | -7.54% | 37.76% | 100.47% | -7.96% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | -2.40% | -1.59% | - | - | -2.16% | -4.71% | Upgrade |
EPS (Basic) | 1078.15 | 1317.17 | 1310.25 | 1417.10 | 1028.66 | 502.06 | Upgrade |
EPS (Diluted) | 1078.15 | 1317.17 | 1310.25 | 1417.10 | 1028.66 | 502.06 | Upgrade |
EPS Growth | -7.38% | 0.53% | -7.54% | 37.76% | 104.89% | -3.40% | Upgrade |
Free Cash Flow | 6,758 | 32,697 | 48,440 | 20,179 | -30,588 | 9,067 | Upgrade |
Free Cash Flow Per Share | 268.01 | 1282.75 | 1870.20 | 779.08 | -1180.99 | 342.53 | Upgrade |
Dividend Per Share | 160.000 | 160.000 | 180.000 | 200.000 | 135.000 | 90.000 | Upgrade |
Dividend Growth | -11.11% | -11.11% | -10.00% | 48.15% | 50.00% | -18.18% | Upgrade |
Gross Margin | 19.59% | 18.87% | 19.92% | 18.87% | 15.46% | 14.57% | Upgrade |
Operating Margin | 10.10% | 9.31% | 12.48% | 11.83% | 8.33% | 7.24% | Upgrade |
Profit Margin | 8.22% | 10.42% | 9.12% | 8.71% | 7.52% | 5.03% | Upgrade |
Free Cash Flow Margin | 2.04% | 10.15% | 13.02% | 4.79% | -8.63% | 3.43% | Upgrade |
EBITDA | 40,791 | 36,863 | 53,208 | 55,924 | 35,788 | 24,242 | Upgrade |
EBITDA Margin | 12.33% | 11.44% | 14.30% | 13.27% | 10.10% | 9.17% | Upgrade |
D&A For EBITDA | 7,372 | 6,848 | 6,765 | 6,067 | 6,282 | 5,086 | Upgrade |
EBIT | 33,420 | 30,015 | 46,443 | 49,857 | 29,506 | 19,156 | Upgrade |
EBIT Margin | 10.10% | 9.31% | 12.48% | 11.83% | 8.33% | 7.24% | Upgrade |
Effective Tax Rate | 26.70% | 28.25% | 30.58% | 29.73% | 23.44% | 29.77% | Upgrade |
Advertising Expenses | - | 88.71 | 88.87 | 182.39 | 20.93 | 197.39 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.