Daechang Forging Co., Ltd. (KRX:015230)
South Korea · Delayed Price · Currency is KRW 6,950.00
-20.00 (-0.29%)
Last updated: Apr 16, 2026, 1:13 PM KST
Daechang Forging Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 346,267 | 322,237 | 372,123 | 421,498 | 354,440 |
Other Revenue | -0 | -0 | -0 | -0 | - |
| 346,267 | 322,237 | 372,123 | 421,498 | 354,440 | |
Revenue Growth (YoY) | 7.46% | -13.41% | -11.71% | 18.92% | 34.02% |
Cost of Revenue | 277,363 | 261,439 | 298,012 | 341,973 | 299,630 |
Gross Profit | 68,904 | 60,798 | 74,111 | 79,525 | 54,809 |
Selling, General & Admin | 26,448 | 26,368 | 25,663 | 26,276 | 22,784 |
Research & Development | 424.7 | 443.28 | 450.35 | 413.79 | 363.25 |
Amortization of Goodwill & Intangibles | 25.88 | 71.75 | 70.05 | 113.69 | 215.66 |
Other Operating Expenses | 1,123 | 888.61 | 786.51 | 950.83 | 778.18 |
Operating Expenses | 30,936 | 30,783 | 27,668 | 29,668 | 25,303 |
Operating Income | 37,968 | 30,015 | 46,443 | 49,857 | 29,506 |
Interest Expense | -316.81 | -324.76 | -178.78 | -308.44 | -226.56 |
Interest & Investment Income | 2,788 | 3,068 | 2,176 | 566.15 | 260.51 |
Earnings From Equity Investments | 600.73 | -419.6 | - | - | - |
Currency Exchange Gain (Loss) | -1,870 | 5,484 | -84.36 | 3,178 | 2,984 |
Other Non Operating Income (Expenses) | 336.77 | 411.49 | -177.75 | -196.23 | 1,837 |
EBT Excluding Unusual Items | 39,507 | 38,234 | 48,178 | 53,096 | 34,361 |
Gain (Loss) on Sale of Investments | 250.81 | 107.24 | 423.67 | -48.13 | 1,745 |
Gain (Loss) on Sale of Assets | 264 | 7,578 | 244.74 | 3,950 | 758.16 |
Pretax Income | 40,022 | 45,919 | 48,846 | 56,998 | 36,864 |
Income Tax Expense | 12,544 | 12,974 | 14,936 | 16,944 | 8,641 |
Earnings From Continuing Operations | 27,477 | 32,945 | 33,910 | 40,054 | 28,223 |
Minority Interest in Earnings | 1,309 | 629.42 | 26.14 | -3,350 | -1,580 |
Net Income | 28,786 | 33,575 | 33,936 | 36,704 | 26,643 |
Preferred Dividends & Other Adjustments | - | - | - | -0.33 | - |
Net Income to Common | 28,786 | 33,575 | 33,936 | 36,704 | 26,643 |
Net Income Growth | -14.26% | -1.07% | -7.54% | 37.76% | 100.47% |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 |
Shares Change (YoY) | -1.12% | -1.57% | - | - | -2.16% |
EPS (Basic) | 1142.00 | 1317.00 | 1310.25 | 1417.10 | 1028.66 |
EPS (Diluted) | 1142.00 | 1317.00 | 1310.25 | 1417.10 | 1028.66 |
EPS Growth | -13.29% | 0.52% | -7.54% | 37.76% | 104.89% |
Free Cash Flow | -10,575 | 32,697 | 48,440 | 20,179 | -30,588 |
Free Cash Flow Per Share | -419.51 | 1282.58 | 1870.20 | 779.08 | -1180.99 |
Dividend Per Share | - | - | 180.000 | 200.000 | 135.000 |
Dividend Growth | - | - | -10.00% | 48.15% | 50.00% |
Gross Margin | 19.90% | 18.87% | 19.92% | 18.87% | 15.46% |
Operating Margin | 10.96% | 9.31% | 12.48% | 11.83% | 8.33% |
Profit Margin | 8.31% | 10.42% | 9.12% | 8.71% | 7.52% |
Free Cash Flow Margin | -3.05% | 10.15% | 13.02% | 4.79% | -8.63% |
EBITDA | 45,753 | 36,863 | 53,208 | 55,924 | 35,788 |
EBITDA Margin | 13.21% | 11.44% | 14.30% | 13.27% | 10.10% |
D&A For EBITDA | 7,785 | 6,848 | 6,765 | 6,067 | 6,282 |
EBIT | 37,968 | 30,015 | 46,443 | 49,857 | 29,506 |
EBIT Margin | 10.96% | 9.31% | 12.48% | 11.83% | 8.33% |
Effective Tax Rate | 31.34% | 28.25% | 30.58% | 29.73% | 23.44% |
Advertising Expenses | 198.08 | 88.71 | 88.87 | 182.39 | 20.93 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.