Automobile & PCB Inc. (KRX: 015260)
South Korea
· Delayed Price · Currency is KRW 639.00
0.00 (0.00%)
Dec 19, 2024, 1:18 PM KST
Automobile & PCB Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Operating Revenue | 113,359 | 140,906 | 107,459 | 69,286 | 105,841 | 107,826 | Upgrade
|
| Other Revenue | - | -0 | 0 | 0 | 0 | - | Upgrade
|
| Revenue | 113,359 | 140,906 | 107,459 | 69,286 | 105,841 | 107,826 | Upgrade
|
| Revenue Growth (YoY) | -24.14% | 31.13% | 55.09% | -34.54% | -1.84% | 6.60% | Upgrade
|
| Cost of Revenue | 109,846 | 131,119 | 110,361 | 76,791 | 106,665 | 106,136 | Upgrade
|
| Gross Profit | 3,513 | 9,787 | -2,902 | -7,505 | -824.34 | 1,690 | Upgrade
|
| Selling, General & Admin | 8,051 | 9,267 | 6,311 | 4,301 | 6,400 | 6,157 | Upgrade
|
| Other Operating Expenses | 119.11 | 83.58 | 176.97 | 36.19 | 81.12 | 77.29 | Upgrade
|
| Operating Expenses | 9,621 | 11,835 | 8,541 | 4,448 | 8,142 | 6,902 | Upgrade
|
| Operating Income | -6,108 | -2,048 | -11,443 | -11,953 | -8,966 | -5,212 | Upgrade
|
| Interest Expense | -4,376 | -4,830 | -4,408 | -1,337 | -2,472 | -2,468 | Upgrade
|
| Interest & Investment Income | 104.23 | 127.3 | 134.39 | 65.25 | 217.91 | 275.26 | Upgrade
|
| Earnings From Equity Investments | 343.26 | - | - | -413.53 | 395.91 | 466.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.31 | -504.88 | 28.51 | -530.59 | -124.8 | -122.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,261 | -1,698 | 3,724 | -13.57 | -206.98 | -457.27 | Upgrade
|
| EBT Excluding Unusual Items | -6,797 | -8,953 | -11,964 | -14,182 | -11,156 | -7,517 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,106 | 827.57 | -2,503 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | 365.21 | -111.74 | 2,234 | 3,159 | 156.8 | Upgrade
|
| Asset Writedown | -807.11 | -1,781 | -15,700 | - | - | -415.2 | Upgrade
|
| Other Unusual Items | -183.88 | -346.27 | -80.38 | - | - | - | Upgrade
|
| Pretax Income | -6,681 | -9,888 | -30,358 | -11,948 | -7,997 | -7,776 | Upgrade
|
| Income Tax Expense | 140.83 | 136.46 | - | - | -230.39 | -7.74 | Upgrade
|
| Earnings From Continuing Operations | -6,822 | -10,025 | -30,358 | -11,948 | -7,766 | -7,768 | Upgrade
|
| Minority Interest in Earnings | 61.39 | 173.28 | - | - | 182.36 | -227.36 | Upgrade
|
| Net Income | -6,761 | -9,852 | -30,358 | -11,948 | -7,584 | -7,995 | Upgrade
|
| Net Income to Common | -6,761 | -9,852 | -30,358 | -11,948 | -7,584 | -7,995 | Upgrade
|
| Shares Outstanding (Basic) | 45 | 43 | 28 | 22 | 12 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 43 | 28 | 22 | 12 | 78 | Upgrade
|
| Shares Change (YoY) | 10.76% | 55.05% | 26.38% | 86.39% | -84.81% | 1019.46% | Upgrade
|
| EPS (Basic) | -150.81 | -228.08 | -1089.75 | -542.04 | -641.27 | -102.73 | Upgrade
|
| EPS (Diluted) | -150.81 | -228.08 | -1089.75 | -542.04 | -641.27 | -102.73 | Upgrade
|
| Free Cash Flow | -6,047 | 5,276 | -13,620 | -10,892 | -1,874 | -18,760 | Upgrade
|
| Free Cash Flow Per Share | -134.90 | 122.15 | -488.91 | -494.11 | -158.46 | -241.03 | Upgrade
|
| Gross Margin | 3.10% | 6.95% | -2.70% | -10.83% | -0.78% | 1.57% | Upgrade
|
| Operating Margin | -5.39% | -1.45% | -10.65% | -17.25% | -8.47% | -4.83% | Upgrade
|
| Profit Margin | -5.96% | -6.99% | -28.25% | -17.24% | -7.17% | -7.42% | Upgrade
|
| Free Cash Flow Margin | -5.33% | 3.74% | -12.67% | -15.72% | -1.77% | -17.40% | Upgrade
|
| EBITDA | -3,012 | 2,053 | -6,427 | -7,932 | -2,336 | -405.47 | Upgrade
|
| EBITDA Margin | -2.66% | 1.46% | -5.98% | -11.45% | -2.21% | -0.38% | Upgrade
|
| D&A For EBITDA | 3,097 | 4,101 | 5,016 | 4,021 | 6,630 | 4,806 | Upgrade
|
| EBIT | -6,108 | -2,048 | -11,443 | -11,953 | -8,966 | -5,212 | Upgrade
|
| EBIT Margin | -5.39% | -1.45% | -10.65% | -17.25% | -8.47% | -4.83% | Upgrade
|
| Advertising Expenses | - | 43.1 | 30 | - | - | 1.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.