Automobile & PCB Inc. (KRX:015260)
South Korea · Delayed Price · Currency is KRW 456.00
+10.00 (2.24%)
Last updated: Nov 25, 2025, 12:48 PM KST
Automobile & PCB Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Other Revenue | -0 | -0 | -0 | 0 | 0 | 0 | Upgrade |
| 121,158 | 113,490 | 140,906 | 107,459 | 69,286 | 105,841 | Upgrade | |
Revenue Growth (YoY) | 6.88% | -19.46% | 31.13% | 55.10% | -34.54% | -1.84% | Upgrade |
Cost of Revenue | 118,396 | 110,716 | 131,119 | 110,361 | 76,791 | 106,665 | Upgrade |
Gross Profit | 2,762 | 2,775 | 9,787 | -2,902 | -7,505 | -824.34 | Upgrade |
Selling, General & Admin | 7,685 | 7,509 | 9,267 | 6,311 | 4,301 | 6,400 | Upgrade |
Amortization of Goodwill & Intangibles | 951.28 | 1,014 | 1,928 | 1,036 | - | - | Upgrade |
Other Operating Expenses | 90.9 | 119.34 | 83.58 | 176.97 | 36.19 | 81.12 | Upgrade |
Operating Expenses | 8,898 | 8,781 | 11,835 | 8,541 | 4,448 | 8,142 | Upgrade |
Operating Income | -6,136 | -6,006 | -2,048 | -11,443 | -11,953 | -8,966 | Upgrade |
Interest Expense | -3,552 | -4,354 | -4,830 | -4,408 | -1,337 | -2,472 | Upgrade |
Interest & Investment Income | 80.05 | 133.2 | 127.3 | 134.39 | 65.25 | 217.91 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -413.53 | 395.91 | Upgrade |
Currency Exchange Gain (Loss) | -421.14 | -1,187 | -504.88 | 28.51 | -530.59 | -124.8 | Upgrade |
Other Non Operating Income (Expenses) | 965.3 | 2,075 | -1,698 | 3,724 | -13.57 | -206.98 | Upgrade |
EBT Excluding Unusual Items | -9,063 | -9,338 | -8,953 | -11,964 | -14,182 | -11,156 | Upgrade |
Gain (Loss) on Sale of Investments | 85.58 | -179.77 | 827.57 | -2,503 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 20.85 | 2.78 | 365.21 | -111.74 | 2,234 | 3,159 | Upgrade |
Asset Writedown | -999.44 | -641.24 | -1,781 | -15,700 | - | - | Upgrade |
Other Unusual Items | -532.55 | -183.88 | -346.27 | -80.38 | - | - | Upgrade |
Pretax Income | -10,489 | -10,340 | -9,888 | -30,358 | -11,948 | -7,997 | Upgrade |
Income Tax Expense | 17.7 | 4.37 | 136.46 | - | - | -230.39 | Upgrade |
Earnings From Continuing Operations | -10,507 | -10,345 | -10,025 | -30,358 | -11,948 | -7,766 | Upgrade |
Minority Interest in Earnings | 49.51 | -7.38 | 173.28 | - | - | 182.36 | Upgrade |
Net Income | -10,457 | -10,352 | -9,852 | -30,358 | -11,948 | -7,584 | Upgrade |
Net Income to Common | -10,457 | -10,352 | -9,852 | -30,358 | -11,948 | -7,584 | Upgrade |
Shares Outstanding (Basic) | 45 | 45 | 43 | 28 | 22 | 12 | Upgrade |
Shares Outstanding (Diluted) | 45 | 45 | 43 | 28 | 22 | 12 | Upgrade |
Shares Change (YoY) | 0.19% | 4.45% | 55.05% | 26.38% | 86.39% | -84.80% | Upgrade |
EPS (Basic) | -232.51 | -229.47 | -228.08 | -1089.75 | -542.04 | -641.27 | Upgrade |
EPS (Diluted) | -232.51 | -229.47 | -228.08 | -1089.75 | -542.04 | -641.27 | Upgrade |
Free Cash Flow | 6,680 | -4,012 | 5,276 | -13,620 | -10,892 | -1,874 | Upgrade |
Free Cash Flow Per Share | 148.52 | -88.92 | 122.16 | -488.92 | -494.11 | -158.46 | Upgrade |
Gross Margin | 2.28% | 2.44% | 6.95% | -2.70% | -10.83% | -0.78% | Upgrade |
Operating Margin | -5.06% | -5.29% | -1.45% | -10.65% | -17.25% | -8.47% | Upgrade |
Profit Margin | -8.63% | -9.12% | -6.99% | -28.25% | -17.24% | -7.17% | Upgrade |
Free Cash Flow Margin | 5.51% | -3.54% | 3.74% | -12.68% | -15.72% | -1.77% | Upgrade |
EBITDA | -3,974 | -3,296 | 2,053 | -6,427 | -7,932 | -2,336 | Upgrade |
EBITDA Margin | -3.28% | -2.90% | 1.46% | -5.98% | -11.45% | -2.21% | Upgrade |
D&A For EBITDA | 2,162 | 2,709 | 4,101 | 5,016 | 4,021 | 6,630 | Upgrade |
EBIT | -6,136 | -6,006 | -2,048 | -11,443 | -11,953 | -8,966 | Upgrade |
EBIT Margin | -5.06% | -5.29% | -1.45% | -10.65% | -17.25% | -8.47% | Upgrade |
Advertising Expenses | - | 32 | 43.1 | 30 | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.