Automobile & PCB Inc. (KRX:015260)
South Korea flag South Korea · Delayed Price · Currency is KRW
638.00
+29.00 (4.76%)
Apr 8, 2026, 3:30 PM KST

Automobile & PCB Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
-0-0-000
117,490113,490140,906107,45969,286
Revenue Growth (YoY)
3.52%-19.46%31.13%55.10%-34.54%
Cost of Revenue
116,015110,655131,119110,36176,791
Gross Profit
1,4762,8369,787-2,902-7,505
Selling, General & Admin
7,6417,5709,2676,3114,301
Amortization of Goodwill & Intangibles
929.361,0141,9281,036-
Other Operating Expenses
84.79119.3483.58176.9736.19
Operating Expenses
8,6978,84111,8358,5414,448
Operating Income
-7,222-6,006-2,048-11,443-11,953
Interest Expense
-3,479-4,354-4,830-4,408-1,337
Interest & Investment Income
65.36133.2127.3134.3965.25
Earnings From Equity Investments
-----413.53
Currency Exchange Gain (Loss)
73.85-1,187-504.8828.51-530.59
Other Non Operating Income (Expenses)
386.872,075-1,6983,724-13.57
EBT Excluding Unusual Items
-10,175-9,338-8,953-11,964-14,182
Gain (Loss) on Sale of Investments
121.5-179.77827.57-2,503-
Gain (Loss) on Sale of Assets
19.152.78365.21-111.742,234
Asset Writedown
-3,679-641.24-1,781-15,700-
Other Unusual Items
-532.55-183.88-346.27-80.38-
Pretax Income
-14,245-10,340-9,888-30,358-11,948
Income Tax Expense
-58.214.37136.46--
Earnings From Continuing Operations
-14,187-10,345-10,025-30,358-11,948
Minority Interest in Earnings
70.45-7.38173.28--
Net Income
-14,116-10,352-9,852-30,358-11,948
Net Income to Common
-14,116-10,352-9,852-30,358-11,948
Shares Outstanding (Basic)
4545432822
Shares Outstanding (Diluted)
4545432822
Shares Change (YoY)
-0.23%4.66%55.05%26.38%86.39%
EPS (Basic)
-313.00-229.00-228.08-1089.75-542.04
EPS (Diluted)
-313.00-229.00-228.08-1089.75-542.04
Free Cash Flow
-12,181-4,0125,276-13,620-10,892
Free Cash Flow Per Share
-270.08-88.75122.16-488.92-494.11
Gross Margin
1.26%2.50%6.95%-2.70%-10.83%
Operating Margin
-6.15%-5.29%-1.45%-10.65%-17.25%
Profit Margin
-12.02%-9.12%-6.99%-28.25%-17.24%
Free Cash Flow Margin
-10.37%-3.54%3.74%-12.68%-15.72%
EBITDA
-5,046-3,2962,053-6,427-7,932
EBITDA Margin
-4.29%-2.90%1.46%-5.98%-11.45%
D&A For EBITDA
2,1762,7094,1015,0164,021
EBIT
-7,222-6,006-2,048-11,443-11,953
EBIT Margin
-6.15%-5.29%-1.45%-10.65%-17.25%
Advertising Expenses
37.743243.130-
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.