Automobile & PCB Inc. (KRX:015260)
South Korea · Delayed Price · Currency is KRW 542.00
+25.00 (4.84%)
At close: Jun 9, 2026
Automobile & PCB Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | -0 | -0 | 0 | 0 |
| 114,777 | 117,490 | 113,490 | 140,906 | 107,459 | 69,286 | |
Revenue Growth (YoY) | 1.26% | 3.52% | -19.46% | 31.13% | 55.10% | -34.54% |
Cost of Revenue | 112,464 | 116,015 | 110,655 | 131,119 | 110,361 | 76,791 |
Gross Profit | 2,313 | 1,476 | 2,836 | 9,787 | -2,902 | -7,505 |
Selling, General & Admin | 7,661 | 7,641 | 7,570 | 9,267 | 6,311 | 4,301 |
Amortization of Goodwill & Intangibles | 700.52 | 929.36 | 1,014 | 1,928 | 1,036 | - |
Other Operating Expenses | 80.19 | 84.79 | 119.34 | 83.58 | 176.97 | 36.19 |
Operating Expenses | 8,471 | 8,697 | 8,841 | 11,835 | 8,541 | 4,448 |
Operating Income | -6,158 | -7,222 | -6,006 | -2,048 | -11,443 | -11,953 |
Interest Expense | -3,243 | -3,479 | -4,354 | -4,830 | -4,408 | -1,337 |
Interest & Investment Income | 77.29 | 65.36 | 133.2 | 127.3 | 134.39 | 65.25 |
Earnings From Equity Investments | - | - | - | - | - | -413.53 |
Currency Exchange Gain (Loss) | -467.69 | 73.85 | -1,187 | -504.88 | 28.51 | -530.59 |
Other Non Operating Income (Expenses) | 319.01 | 386.87 | 2,075 | -1,698 | 3,724 | -13.57 |
EBT Excluding Unusual Items | -9,472 | -10,175 | -9,338 | -8,953 | -11,964 | -14,182 |
Gain (Loss) on Sale of Investments | -42.62 | 121.5 | -179.77 | 827.57 | -2,503 | - |
Gain (Loss) on Sale of Assets | 14.15 | 19.15 | 2.78 | 365.21 | -111.74 | 2,234 |
Asset Writedown | -3,321 | -3,679 | -641.24 | -1,781 | -15,700 | - |
Other Unusual Items | -269.6 | -532.55 | -183.88 | -346.27 | -80.38 | - |
Pretax Income | -13,091 | -14,245 | -10,340 | -9,888 | -30,358 | -11,948 |
Income Tax Expense | -58.21 | -58.21 | 4.37 | 136.46 | - | - |
Earnings From Continuing Operations | -13,033 | -14,187 | -10,345 | -10,025 | -30,358 | -11,948 |
Minority Interest in Earnings | 61.45 | 70.45 | -7.38 | 173.28 | - | - |
Net Income | -12,971 | -14,116 | -10,352 | -9,852 | -30,358 | -11,948 |
Net Income to Common | -12,971 | -14,116 | -10,352 | -9,852 | -30,358 | -11,948 |
Shares Outstanding (Basic) | 45 | 45 | 45 | 43 | 28 | 22 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 43 | 28 | 22 |
Shares Change (YoY) | 0.53% | -0.20% | 4.66% | 55.05% | 26.38% | 86.39% |
EPS (Basic) | -285.69 | -312.91 | -229.00 | -228.08 | -1089.75 | -542.04 |
EPS (Diluted) | -285.69 | -312.91 | -229.00 | -228.08 | -1089.75 | -542.04 |
Free Cash Flow | -16,519 | -12,181 | -4,012 | 5,276 | -13,620 | -10,892 |
Free Cash Flow Per Share | -363.84 | -270.00 | -88.75 | 122.16 | -488.92 | -494.11 |
Gross Margin | 2.02% | 1.26% | 2.50% | 6.95% | -2.70% | -10.83% |
Operating Margin | -5.37% | -6.15% | -5.29% | -1.45% | -10.65% | -17.25% |
Profit Margin | -11.30% | -12.02% | -9.12% | -6.99% | -28.25% | -17.24% |
Free Cash Flow Margin | -14.39% | -10.37% | -3.54% | 3.74% | -12.68% | -15.72% |
EBITDA | -4,237 | -5,046 | -3,296 | 2,053 | -6,427 | -7,932 |
EBITDA Margin | -3.69% | -4.29% | -2.90% | 1.46% | -5.98% | -11.45% |
D&A For EBITDA | 1,921 | 2,176 | 2,709 | 4,101 | 5,016 | 4,021 |
EBIT | -6,158 | -7,222 | -6,006 | -2,048 | -11,443 | -11,953 |
EBIT Margin | -5.37% | -6.15% | -5.29% | -1.45% | -10.65% | -17.25% |
Advertising Expenses | - | 37.74 | 32 | 43.1 | 30 | - |