Automobile & PCB Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Market Capitalization	23,609	26,032	60,903	65,330	48,805	28,975
Market Cap Growth	-6.07%	-57.26%	-6.78%	33.86%	68.44%	-10.26%
Enterprise Value	55,115	61,784	91,178	108,046	103,562	90,464
Last Close Price	526.00	580.00	1350.00	1610.00	2185.00	2450.00
PS Ratio	0.19	0.23	0.43	0.61	0.70	0.27
PB Ratio	1.24	1.01	1.89	2.17	1.63	0.51
P/TBV Ratio	1.76	1.34	2.51	3.36	1.64	0.53
P/FCF Ratio	3.53	-	11.54	-	-	-
P/OCF Ratio	3.34	-	10.65	-	-	-
EV/Sales Ratio	0.45	0.54	0.65	1.00	1.50	0.86
EV/EBITDA Ratio	-	-	44.42	-	-	-
EV/FCF Ratio	8.25	-	17.28	-	-	-
Debt / Equity Ratio	1.76	1.48	1.10	1.56	1.13	1.07
Debt / EBITDA Ratio	-	-	17.34	-	-	-
Debt / FCF Ratio	5.01	-	6.75	-	-	-
Net Debt / Equity Ratio	1.66	1.27	0.91	1.30	0.91	0.98
Net Debt / EBITDA Ratio	-7.93	-9.94	14.21	-6.09	-3.44	-23.81
Net Debt / FCF Ratio	4.72	-8.16	5.53	-2.87	-2.50	-29.69
Asset Turnover	1.38	1.20	1.40	1.14	-	0.74
Inventory Turnover	10.53	10.95	11.86	9.81	-	6.73
Quick Ratio	0.28	0.36	0.41	0.48	0.44	0.47
Current Ratio	0.52	0.60	0.66	0.83	0.78	0.85
Return on Equity (ROE)	-47.92%	-35.60%	-32.18%	-101.15%	-	-12.46%
Return on Assets (ROA)	-4.36%	-3.98%	-1.27%	-7.58%	-	-3.91%
Return on Invested Capital (ROIC)	-12.29%	-10.01%	-3.14%	-18.11%	-14.07%	-7.25%
Return on Capital Employed (ROCE)	-25.50%	-18.30%	-5.40%	-23.20%	-24.40%	-9.70%
Earnings Yield	-44.29%	-39.77%	-16.18%	-46.47%	-24.48%	-26.17%
FCF Yield	28.29%	-15.41%	8.66%	-20.85%	-22.32%	-6.47%
Buyback Yield / Dilution	-0.36%	-4.45%	-55.05%	-26.38%	-86.39%	84.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.