Korea Electric Power Corporation (KRX: 015760)
South Korea
· Delayed Price · Currency is KRW 20,300
-300 (-1.46%)
Dec 20, 2024, 3:30 PM KST
Korea Electric Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 91,659,726 | 87,476,410 | 70,546,024 | 60,673,587 | 57,925,837 | 58,568,082 | Upgrade
|
| Other Revenue | 743,051 | 743,051 | 711,839 | - | 643,477 | 604,808 | Upgrade
|
| Revenue | 92,402,777 | 88,219,461 | 71,257,863 | 60,673,587 | 58,569,314 | 59,172,890 | Upgrade
|
| Revenue Growth (YoY) | 8.48% | 23.80% | 17.44% | 3.59% | -1.02% | -2.40% | Upgrade
|
| Cost of Revenue | 81,586,204 | 89,862,633 | 101,066,792 | 63,784,034 | 51,898,214 | 57,881,063 | Upgrade
|
| Gross Profit | 10,816,573 | -1,643,172 | -29,808,929 | -3,110,447 | 6,671,100 | 1,291,827 | Upgrade
|
| Selling, General & Admin | 2,260,926 | 2,175,719 | 2,156,144 | 2,106,719 | 1,921,732 | 1,932,618 | Upgrade
|
| Research & Development | 216,586 | 217,319 | 213,932 | 214,825 | 197,436 | 224,463 | Upgrade
|
| Other Operating Expenses | 103,376 | 112,449 | 122,177 | 93,446 | 62,828 | 58,666 | Upgrade
|
| Operating Expenses | 2,962,878 | 2,898,476 | 2,846,224 | 2,793,087 | 2,507,833 | 2,512,085 | Upgrade
|
| Operating Income | 7,853,695 | -4,541,648 | -32,655,153 | -5,903,534 | 4,163,267 | -1,220,258 | Upgrade
|
| Interest Expense | -4,570,137 | -4,457,636 | -2,759,005 | -1,914,457 | -2,007,523 | -2,099,928 | Upgrade
|
| Interest & Investment Income | 463,590 | 455,561 | 369,628 | 232,396 | 249,902 | 281,956 | Upgrade
|
| Earnings From Equity Investments | 956,621 | 804,141 | 1,393,486 | 494,781 | 279,124 | 166,820 | Upgrade
|
| Currency Exchange Gain (Loss) | 228,623 | -396,560 | -903,895 | -1,084,378 | 739,244 | -406,175 | Upgrade
|
| Other Non Operating Income (Expenses) | 271,522 | 827,213 | 602,013 | 1,137,982 | -261,424 | 547,550 | Upgrade
|
| EBT Excluding Unusual Items | 5,203,914 | -7,308,929 | -33,952,926 | -7,037,210 | 3,162,590 | -2,730,035 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -124,259 | -190,553 | -50,951 | 15,531 | 8,593 | 47,575 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,578 | -42,238 | 18,335 | -39,062 | -50,652 | 1,098 | Upgrade
|
| Asset Writedown | -13,446 | -19,896 | 97,260 | -20,077 | -76,207 | -546,951 | Upgrade
|
| Legal Settlements | - | - | - | - | -81,370 | -49,440 | Upgrade
|
| Other Unusual Items | 387 | 854 | 1,166 | 1,830 | -15,221 | -6,283 | Upgrade
|
| Pretax Income | 5,071,993 | -7,553,977 | -33,843,619 | -7,078,844 | 2,991,533 | -3,265,838 | Upgrade
|
| Income Tax Expense | 1,215,839 | -2,837,833 | -9,414,511 | -1,863,263 | 899,064 | -1,002,303 | Upgrade
|
| Earnings From Continuing Operations | 3,856,154 | -4,716,144 | -24,429,108 | -5,215,581 | 2,092,469 | -2,263,535 | Upgrade
|
| Minority Interest in Earnings | -147,477 | -106,405 | -37,745 | -88,941 | -101,122 | -81,982 | Upgrade
|
| Net Income | 3,708,677 | -4,822,549 | -24,466,853 | -5,304,522 | 1,991,347 | -2,345,517 | Upgrade
|
| Net Income to Common | 3,708,677 | -4,822,549 | -24,466,853 | -5,304,522 | 1,991,347 | -2,345,517 | Upgrade
|
| Shares Outstanding (Basic) | 642 | 642 | 642 | 642 | 642 | 642 | Upgrade
|
| Shares Outstanding (Diluted) | 642 | 642 | 642 | 642 | 642 | 642 | Upgrade
|
| EPS (Basic) | 5777.08 | -7512.18 | -38112.50 | -8262.96 | 3101.96 | -3653.66 | Upgrade
|
| EPS (Diluted) | 5777.08 | -7512.18 | -38112.50 | -8263.00 | 3101.96 | -3653.66 | Upgrade
|
| Free Cash Flow | 1,059,566 | -12,386,211 | -35,824,378 | -8,195,348 | -72,821 | -5,786,931 | Upgrade
|
| Free Cash Flow Per Share | 1650.51 | -19294.24 | -55804.33 | -12766.05 | -113.43 | -9014.42 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1216.000 | - | Upgrade
|
| Gross Margin | 11.71% | -1.86% | -41.83% | -5.13% | 11.39% | 2.18% | Upgrade
|
| Operating Margin | 8.50% | -5.15% | -45.83% | -9.73% | 7.11% | -2.06% | Upgrade
|
| Profit Margin | 4.01% | -5.47% | -34.34% | -8.74% | 3.40% | -3.96% | Upgrade
|
| Free Cash Flow Margin | 1.15% | -14.04% | -50.27% | -13.51% | -0.12% | -9.78% | Upgrade
|
| EBITDA | 21,015,139 | 7,843,751 | -20,810,170 | 6,038,958 | 15,017,049 | 9,217,659 | Upgrade
|
| EBITDA Margin | 22.74% | 8.89% | -29.20% | 9.95% | 25.64% | 15.58% | Upgrade
|
| D&A For EBITDA | 13,161,444 | 12,385,399 | 11,844,983 | 11,942,492 | 10,853,782 | 10,437,917 | Upgrade
|
| EBIT | 7,853,695 | -4,541,648 | -32,655,153 | -5,903,534 | 4,163,267 | -1,220,258 | Upgrade
|
| EBIT Margin | 8.50% | -5.15% | -45.83% | -9.73% | 7.11% | -2.06% | Upgrade
|
| Effective Tax Rate | 23.97% | - | - | - | 30.05% | - | Upgrade
|
| Revenue as Reported | 88,219,461 | 88,219,461 | 71,257,863 | - | 58,569,314 | 59,172,890 | Upgrade
|
| Advertising Expenses | - | 41,684 | 47,631 | 29,230 | 41,440 | 48,286 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.