Korea Electric Power Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	96,567,586	92,578,265	87,476,410	70,546,024	60,673,587
Other Revenue	861,760	820,631	743,051	711,839	-
Revenue	97,429,346	93,398,896	88,219,461	71,257,863	60,673,587
Revenue Growth (YoY)	4.32%	5.87%	23.80%	17.45%	3.59%
Cost of Revenue	80,888,098	82,171,320	89,862,633	101,066,792	63,784,034
Gross Profit	16,541,248	11,227,576	-1,643,172	-29,808,929	-3,110,447
Selling, General & Admin	2,359,389	2,190,911	2,175,719	2,156,144	2,106,719
Research & Development	186,947	217,975	217,319	213,932	214,825
Amortization of Goodwill & Intangibles	82,897	88,920	88,648	85,661	91,428
Other Operating Expenses	100,765	98,714	112,449	122,177	93,446
Operating Expenses	3,050,691	2,862,866	2,898,476	2,846,224	2,793,087
Operating Income	13,490,557	8,364,710	-4,541,648	-32,655,153	-5,903,534
Interest Expense	-4,291,094	-4,624,991	-4,457,636	-2,759,005	-1,914,457
Interest & Investment Income	466,523	538,126	455,561	369,628	232,396
Earnings From Equity Investments	600,676	755,452	-	1,393,486	494,781
Currency Exchange Gain (Loss)	642,599	-2,495,283	-396,560	-903,895	-1,084,378
Other Non Operating Income (Expenses)	537,998	2,550,253	783,016	602,013	1,137,982
EBT Excluding Unusual Items	11,447,259	5,088,267	-8,157,267	-33,952,926	-7,037,210
Gain (Loss) on Sale of Investments	3,880	126,770	613,588	-50,951	15,531
Gain (Loss) on Sale of Assets	148,879	3,968	-42,238	18,335	-39,062
Asset Writedown	-22,659	-12,142	-19,896	97,260	-20,077
Legal Settlements	6,817	45,751	44,197	-	-
Other Unusual Items	914	504	854	1,166	1,830
Pretax Income	11,586,930	5,256,529	-7,553,977	-33,843,619	-7,078,844
Income Tax Expense	2,920,274	1,634,561	-2,837,833	-9,414,511	-1,863,263
Earnings From Continuing Operations	8,666,656	3,621,968	-4,716,144	-24,429,108	-5,215,581
Minority Interest in Earnings	-121,738	-130,270	-106,405	-37,745	-88,941
Net Income	8,544,918	3,491,698	-4,822,549	-24,466,853	-5,304,522
Net Income to Common	8,544,918	3,491,698	-4,822,549	-24,466,853	-5,304,522
Net Income Growth	144.72%	-	-	-	-
Shares Outstanding (Basic)	642	642	642	642	642
Shares Outstanding (Diluted)	642	642	642	642	642
EPS (Basic)	13310.59	5439.09	-7512.18	-38112.50	-8262.96
EPS (Diluted)	13310.59	5439.09	-7512.18	-38112.50	-8263.00
EPS Growth	144.72%	-	-	-	-
Free Cash Flow	5,046,015	1,660,079	-12,386,211	-35,824,378	-8,195,348
Free Cash Flow Per Share	7860.28	2585.94	-19294.24	-55804.33	-12766.05
Dividend Per Share	1542.000	213.000	-	-	-
Dividend Growth	623.94%	-	-	-	-
Gross Margin	16.98%	12.02%	-1.86%	-41.83%	-5.13%
Operating Margin	13.85%	8.96%	-5.15%	-45.83%	-9.73%
Profit Margin	8.77%	3.74%	-5.47%	-34.34%	-8.74%
Free Cash Flow Margin	5.18%	1.78%	-14.04%	-50.27%	-13.51%
EBITDA	26,685,313	21,709,834	7,843,751	-20,810,170	6,038,958
EBITDA Margin	27.39%	23.24%	8.89%	-29.20%	9.95%
D&A For EBITDA	13,194,756	13,345,124	12,385,399	11,844,983	11,942,492
EBIT	13,490,557	8,364,710	-4,541,648	-32,655,153	-5,903,534
EBIT Margin	13.85%	8.96%	-5.15%	-45.83%	-9.73%
Effective Tax Rate	25.20%	31.10%	-	-	-
Revenue as Reported	97,429,346	93,398,896	88,219,461	71,257,863	-
Advertising Expenses	55,451	46,191	41,684	47,631	29,230

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.