DUAL Co., Ltd. (KRX:016740)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,310.00
+15.00 (0.46%)
At close: Jun 5, 2025, 3:30 PM KST

DUAL Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
793,612773,259729,863565,996495,633465,836
Upgrade
Other Revenue
-0-0--0-0
Upgrade
Revenue
793,612773,259729,863565,996495,633465,836
Upgrade
Revenue Growth (YoY)
8.81%5.95%28.95%14.20%6.40%-0.02%
Upgrade
Cost of Revenue
658,647645,856605,850486,725408,632390,244
Upgrade
Gross Profit
134,965127,402124,01379,27187,00175,592
Upgrade
Selling, General & Admin
71,19368,66163,96153,31748,37944,216
Upgrade
Research & Development
8,5869,4248,4896,3727,1445,864
Upgrade
Other Operating Expenses
889.62826.5629.06797.95769.77735.76
Upgrade
Operating Expenses
86,09184,48579,03965,97161,70555,329
Upgrade
Operating Income
48,87542,91844,97413,30025,29620,263
Upgrade
Interest Expense
-3,254-3,390-3,710-3,631-3,282-3,176
Upgrade
Interest & Investment Income
2,1882,5332,4571,599734.17478.29
Upgrade
Earnings From Equity Investments
1,585-----
Upgrade
Currency Exchange Gain (Loss)
-4,912-5,945-3,5731,331-1,190-3,891
Upgrade
Other Non Operating Income (Expenses)
-5,288-4,468492.611,8497,2271,995
Upgrade
EBT Excluding Unusual Items
39,19331,64840,64114,44828,78515,669
Upgrade
Gain (Loss) on Sale of Investments
-1,174-1,051526.93-850.26126.080.1
Upgrade
Gain (Loss) on Sale of Assets
26.97138.21-262.35385.25-149.63-525.48
Upgrade
Asset Writedown
-7,865-7,865-3,600-1,141-4,498-1,871
Upgrade
Pretax Income
30,18122,87037,30612,84224,26313,273
Upgrade
Income Tax Expense
7,1274,79115,5355,3308,7117,452
Upgrade
Earnings From Continuing Operations
23,05418,07921,7717,51115,5525,820
Upgrade
Earnings From Discontinued Operations
-1,071-1,403-938.94---101.22
Upgrade
Net Income to Company
21,98316,67620,8327,51115,5525,719
Upgrade
Minority Interest in Earnings
-775.45-540.9910.63-237.86411.41-448.85
Upgrade
Net Income
21,20716,13520,8437,27315,9635,270
Upgrade
Net Income to Common
21,20716,13520,8437,27315,9635,270
Upgrade
Net Income Growth
-0.47%-22.59%186.56%-54.44%202.89%-56.42%
Upgrade
Shares Outstanding (Basic)
303031323232
Upgrade
Shares Outstanding (Diluted)
303031323232
Upgrade
Shares Change (YoY)
-0.39%-2.44%-3.89%--0.02%-0.05%
Upgrade
EPS (Basic)
696.78529.92667.85224.01491.64162.29
Upgrade
EPS (Diluted)
696.78529.92667.85224.01491.64162.00
Upgrade
EPS Growth
-0.08%-20.65%198.14%-54.44%203.48%-56.65%
Upgrade
Free Cash Flow
13,17234,9098,7666,80421,8826,661
Upgrade
Free Cash Flow Per Share
432.761146.49280.89209.54673.91205.10
Upgrade
Dividend Per Share
120.000120.000120.000---
Upgrade
Gross Margin
17.01%16.48%16.99%14.01%17.55%16.23%
Upgrade
Operating Margin
6.16%5.55%6.16%2.35%5.10%4.35%
Upgrade
Profit Margin
2.67%2.09%2.86%1.29%3.22%1.13%
Upgrade
Free Cash Flow Margin
1.66%4.51%1.20%1.20%4.42%1.43%
Upgrade
EBITDA
70,33864,29664,81534,72644,60338,402
Upgrade
EBITDA Margin
8.86%8.31%8.88%6.13%9.00%8.24%
Upgrade
D&A For EBITDA
21,46321,37819,84021,42719,30818,139
Upgrade
EBIT
48,87542,91844,97413,30025,29620,263
Upgrade
EBIT Margin
6.16%5.55%6.16%2.35%5.10%4.35%
Upgrade
Effective Tax Rate
23.61%20.95%41.64%41.51%35.90%56.15%
Upgrade
Advertising Expenses
-47.2773.679.2270.1216.84
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.