DUAL Co., Ltd. (KRX:016740)

DUAL Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	100,629	93,416	108,723	79,389	140,107	89,389
Market Cap Growth	-11.74%	-14.08%	36.95%	-43.34%	56.74%	7.46%
Enterprise Value	93,203	113,226	145,749	106,974	153,127	132,164
Last Close Price	3465.00	3130.00	3400.26	2273.93	3886.69	2983.30
PE Ratio	4.80	5.79	5.22	10.92	8.78	16.96
PS Ratio	0.13	0.12	0.15	0.14	0.28	0.19
PB Ratio	0.39	0.39	0.50	0.40	0.71	0.49
P/TBV Ratio	0.47	0.47	0.63	0.53	0.93	0.78
P/FCF Ratio	3.62	2.68	12.40	11.67	6.40	13.42
P/OCF Ratio	2.09	1.73	6.50	4.30	5.16	3.29
EV/Sales Ratio	0.12	0.15	0.20	0.19	0.31	0.28
EV/EBITDA Ratio	1.31	1.76	2.25	3.08	3.43	3.44
EV/EBIT Ratio	1.89	2.64	3.24	8.04	6.05	6.52
EV/FCF Ratio	3.35	3.24	16.63	15.72	7.00	19.84
Debt / Equity Ratio	0.26	0.31	0.37	0.53	0.52	0.56
Debt / EBITDA Ratio	0.95	1.15	1.24	3.00	2.29	2.68
Debt / FCF Ratio	2.39	2.13	9.15	15.30	4.67	15.43
Asset Turnover	1.53	1.56	1.55	1.28	1.19	1.21
Inventory Turnover	5.96	6.51	6.87	6.42	6.66	7.13
Quick Ratio	1.00	0.97	1.03	0.96	1.23	1.16
Current Ratio	1.63	1.53	1.57	1.39	1.73	1.54
Return on Equity (ROE)	9.25%	7.93%	10.52%	3.80%	8.17%	3.23%
Return on Assets (ROA)	5.76%	5.41%	5.99%	1.88%	3.81%	3.29%
Return on Capital (ROIC)	9.37%	8.79%	9.40%	2.76%	5.40%	4.84%
Return on Capital Employed (ROCE)	15.60%	15.10%	16.20%	5.30%	9.20%	8.20%
Earnings Yield	20.99%	17.27%	19.17%	9.16%	11.39%	5.90%
FCF Yield	27.66%	37.37%	8.06%	8.57%	15.62%	7.45%
Dividend Yield	3.41%	3.83%	3.53%	-	-	-
Payout Ratio	16.96%	22.65%	12.46%	38.09%	16.38%	56.11%
Buyback Yield / Dilution	-0.53%	2.44%	3.89%	-	0.02%	0.05%
Total Shareholder Return	2.88%	6.27%	7.41%	-	0.02%	0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.