Fursys Inc. (KRX:016800)
South Korea
· Delayed Price · Currency is KRW 42,500
-350 (-0.82%)
At close: Apr 16, 2025, 3:30 PM KST
Fursys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Operating Revenue | 385,705 | 362,906 | 381,251 | 326,505 | 221,952 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 385,705 | 362,906 | 381,251 | 326,505 | 221,952 | Upgrade
|
| Revenue Growth (YoY) | 6.28% | -4.81% | 16.77% | 47.11% | -20.04% | Upgrade
|
| Cost of Revenue | 258,941 | 253,432 | 278,579 | 236,770 | 157,557 | Upgrade
|
| Gross Profit | 126,765 | 109,473 | 102,672 | 89,736 | 64,395 | Upgrade
|
| Selling, General & Admin | 96,764 | 66,908 | 62,187 | 52,578 | 40,479 | Upgrade
|
| Research & Development | 2,572 | 1,725 | 1,699 | 1,974 | - | Upgrade
|
| Other Operating Expenses | 1,310 | 1,300 | 1,322 | 1,029 | - | Upgrade
|
| Operating Expenses | 105,288 | 74,238 | 69,925 | 61,082 | 40,479 | Upgrade
|
| Operating Income | 21,476 | 35,236 | 32,747 | 28,653 | 23,916 | Upgrade
|
| Interest Expense | -301.97 | -358.62 | -174.99 | -59.85 | -817.31 | Upgrade
|
| Interest & Investment Income | 14,277 | 11,190 | 4,761 | 2,735 | 8,657 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,826 | 882.86 | 1,216 | 2,507 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 10,284 | 11,706 | 10,785 | 9,090 | 6,736 | Upgrade
|
| EBT Excluding Unusual Items | 47,562 | 58,657 | 49,335 | 42,925 | 38,492 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13,455 | 25,123 | -42,802 | 17,055 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 271.8 | 24.12 | 4,340 | -270.67 | - | Upgrade
|
| Asset Writedown | -2.68 | 2.68 | -2.68 | 31.57 | - | Upgrade
|
| Pretax Income | 61,286 | 83,806 | 10,869 | 59,741 | 38,492 | Upgrade
|
| Income Tax Expense | 13,565 | 16,910 | 4,992 | 14,640 | 9,092 | Upgrade
|
| Earnings From Continuing Operations | 47,721 | 66,896 | 5,877 | 45,101 | 29,400 | Upgrade
|
| Net Income | 47,721 | 66,896 | 5,877 | 45,101 | 29,400 | Upgrade
|
| Net Income to Common | 47,721 | 66,896 | 5,877 | 45,101 | 29,400 | Upgrade
|
| Net Income Growth | -28.67% | 1038.31% | -86.97% | 53.40% | -14.01% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | -0.07% | -1.50% | -0.87% | -5.29% | -3.56% | Upgrade
|
| EPS (Basic) | 5332.53 | 7469.77 | 646.39 | 4917.41 | 3036.00 | Upgrade
|
| EPS (Diluted) | 5332.53 | 7469.77 | 646.00 | 4917.00 | 3036.00 | Upgrade
|
| EPS Growth | -28.61% | 1056.31% | -86.86% | 61.96% | -10.83% | Upgrade
|
| Free Cash Flow | -78,808 | 44,431 | 15,923 | 49,202 | 33,134 | Upgrade
|
| Free Cash Flow Per Share | -8806.42 | 4961.31 | 1751.34 | 5364.59 | 3421.60 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 1100.000 | 1100.000 | - | Upgrade
|
| Dividend Growth | - | 9.09% | - | - | - | Upgrade
|
| Gross Margin | 32.87% | 30.17% | 26.93% | 27.48% | 29.01% | Upgrade
|
| Operating Margin | 5.57% | 9.71% | 8.59% | 8.78% | 10.78% | Upgrade
|
| Profit Margin | 12.37% | 18.43% | 1.54% | 13.81% | 13.25% | Upgrade
|
| Free Cash Flow Margin | -20.43% | 12.24% | 4.18% | 15.07% | 14.93% | Upgrade
|
| EBITDA | 32,333 | 45,633 | 42,702 | 37,875 | - | Upgrade
|
| EBITDA Margin | 8.38% | 12.57% | 11.20% | 11.60% | - | Upgrade
|
| D&A For EBITDA | 10,857 | 10,397 | 9,954 | 9,222 | 4,669 | Upgrade
|
| EBIT | 21,476 | 35,236 | 32,747 | 28,653 | 23,916 | Upgrade
|
| EBIT Margin | 5.57% | 9.71% | 8.59% | 8.78% | 10.78% | Upgrade
|
| Effective Tax Rate | 22.13% | 20.18% | 45.93% | 24.51% | 23.62% | Upgrade
|
| Advertising Expenses | 7,173 | 2,648 | 1,948 | 3,196 | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.