Fursys Inc. (KRX:016800)
South Korea flag South Korea · Delayed Price · Currency is KRW
42,300
+1,100 (2.67%)
At close: Mar 26, 2025, 3:30 PM KST

Fursys Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2012 2011 - 2007
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '12 2011 - 2007
Operating Revenue
385,705362,906381,251326,505221,952
Upgrade
Other Revenue
--0-0-0-
Upgrade
Revenue
385,705362,906381,251326,505221,952
Upgrade
Revenue Growth (YoY)
6.28%-4.81%16.77%47.11%-20.04%
Upgrade
Cost of Revenue
258,941253,432278,579236,770157,557
Upgrade
Gross Profit
126,765109,473102,67289,73664,395
Upgrade
Selling, General & Admin
96,76466,90862,18752,57840,479
Upgrade
Research & Development
2,5721,7251,6991,974-
Upgrade
Other Operating Expenses
1,3101,3001,3221,029-
Upgrade
Operating Expenses
105,28874,23869,92561,08240,479
Upgrade
Operating Income
21,47635,23632,74728,65323,916
Upgrade
Interest Expense
-301.97-358.62-174.99-59.85-817.31
Upgrade
Interest & Investment Income
14,27711,1904,7612,7358,657
Upgrade
Currency Exchange Gain (Loss)
1,826882.861,2162,507-
Upgrade
Other Non Operating Income (Expenses)
10,28411,70610,7859,0906,736
Upgrade
EBT Excluding Unusual Items
47,56258,65749,33542,92538,492
Upgrade
Gain (Loss) on Sale of Investments
13,45525,123-42,80217,055-
Upgrade
Gain (Loss) on Sale of Assets
271.824.124,340-270.67-
Upgrade
Asset Writedown
-2.682.68-2.6831.57-
Upgrade
Pretax Income
61,28683,80610,86959,74138,492
Upgrade
Income Tax Expense
13,56516,9104,99214,6409,092
Upgrade
Earnings From Continuing Operations
47,72166,8965,87745,10129,400
Upgrade
Net Income
47,72166,8965,87745,10129,400
Upgrade
Net Income to Common
47,72166,8965,87745,10129,400
Upgrade
Net Income Growth
-28.67%1038.31%-86.97%53.40%-14.01%
Upgrade
Shares Outstanding (Basic)
999910
Upgrade
Shares Outstanding (Diluted)
999910
Upgrade
Shares Change (YoY)
-0.08%-1.50%-0.87%-5.29%-3.56%
Upgrade
EPS (Basic)
5333.007470.00646.394917.413036.00
Upgrade
EPS (Diluted)
5333.007470.00646.004917.003036.00
Upgrade
EPS Growth
-28.61%1056.35%-86.86%61.96%-10.83%
Upgrade
Free Cash Flow
-78,80844,43115,92349,20233,134
Upgrade
Free Cash Flow Per Share
-8807.204961.461751.345364.593421.60
Upgrade
Dividend Per Share
--1100.0001100.000-
Upgrade
Gross Margin
32.87%30.17%26.93%27.48%29.01%
Upgrade
Operating Margin
5.57%9.71%8.59%8.78%10.78%
Upgrade
Profit Margin
12.37%18.43%1.54%13.81%13.25%
Upgrade
Free Cash Flow Margin
-20.43%12.24%4.18%15.07%14.93%
Upgrade
EBITDA
32,33345,63342,70237,875-
Upgrade
EBITDA Margin
8.38%12.57%11.20%11.60%-
Upgrade
D&A For EBITDA
10,85710,3979,9549,2224,669
Upgrade
EBIT
21,47635,23632,74728,65323,916
Upgrade
EBIT Margin
5.57%9.71%8.59%8.78%10.78%
Upgrade
Effective Tax Rate
22.13%20.18%45.93%24.51%23.62%
Upgrade
Advertising Expenses
7,1732,6481,9483,196-
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.