Fursys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2012
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '12 Dec 31, 2012
Market Capitalization	380,778	365,117	273,145	274,156	340,330	256,387
Market Cap Growth	2.90%	33.67%	-0.37%	-19.44%	32.74%	-13.46%
Enterprise Value	255,871	178,697	121,237	147,103	297,456	191,413
Last Close Price	42550.00	39975.76	29062.29	27873.91	31654.77	17646.64
PE Ratio	10.80	7.65	4.08	46.65	7.55	8.72
PS Ratio	1.04	0.95	0.75	0.72	1.04	1.16
PB Ratio	0.65	0.64	0.52	0.58	0.68	0.85
P/TBV Ratio	0.65	0.64	0.52	0.59	0.69	0.85
P/FCF Ratio	-	-	6.15	17.22	6.92	7.74
P/OCF Ratio	14.34	17.83	5.47	10.37	6.07	7.74
EV/Sales Ratio	0.70	0.46	0.33	0.39	0.91	0.86
EV/EBITDA Ratio	18.17	5.53	2.66	3.45	7.85	-
EV/EBIT Ratio	109.23	8.32	3.44	4.49	10.38	8.00
EV/FCF Ratio	-4.08	-	2.73	9.24	6.05	5.78
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.00	-
Debt / EBITDA Ratio	0.36	0.14	0.11	0.14	0.05	-
Debt / FCF Ratio	-	-	0.11	0.38	0.04	-
Net Debt / Equity Ratio	-0.21	-0.28	-0.35	-0.29	-0.45	-0.28
Net Debt / EBITDA Ratio	-8.87	-4.95	-4.02	-3.26	-5.91	-
Net Debt / FCF Ratio	1.99	2.03	-4.13	-8.75	-4.55	-2.56
Asset Turnover	0.58	0.62	0.64	0.68	-	0.64
Inventory Turnover	5.13	5.45	5.78	6.72	-	8.35
Quick Ratio	2.54	3.10	3.47	2.56	3.46	3.75
Current Ratio	4.07	3.94	4.15	3.27	3.98	7.40
Return on Equity (ROE)	6.13%	8.64%	13.33%	1.21%	-	9.86%
Return on Assets (ROA)	0.23%	2.16%	3.85%	3.65%	-	4.33%
Return on Invested Capital (ROIC)	0.40%	4.40%	8.26%	5.83%	8.75%	9.43%
Return on Capital Employed (ROCE)	0.40%	3.70%	6.60%	6.80%	5.70%	7.60%
Earnings Yield	9.26%	13.07%	24.49%	2.14%	13.25%	11.47%
FCF Yield	-16.49%	-21.58%	16.27%	5.81%	14.46%	12.92%
Dividend Yield	2.83%	3.00%	4.13%	3.95%	3.48%	-
Payout Ratio	30.47%	22.50%	14.73%	171.66%	20.35%	-
Buyback Yield / Dilution	0.01%	0.07%	1.50%	0.87%	5.29%	3.56%
Total Shareholder Return	2.86%	3.08%	5.63%	4.82%	8.76%	3.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.