Woongjin Co., Ltd. (KRX: 016880)
South Korea
· Delayed Price · Currency is KRW 869.00
-1.00 (-0.11%)
Dec 17, 2024, 3:30 PM KST
Woongjin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,005,056 | 1,018,577 | 1,049,841 | 979,866 | 886,239 | 819,917 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,005,056 | 1,018,577 | 1,049,841 | 979,866 | 886,239 | 819,917 | Upgrade
|
| Revenue Growth (YoY) | -2.05% | -2.98% | 7.14% | 10.56% | 8.09% | 194.22% | Upgrade
|
| Cost of Revenue | 522,280 | 536,673 | 564,363 | 530,497 | 494,901 | 445,683 | Upgrade
|
| Gross Profit | 482,776 | 481,904 | 485,478 | 449,369 | 391,338 | 374,233 | Upgrade
|
| Selling, General & Admin | 389,759 | 388,243 | 368,181 | 350,160 | 315,693 | 261,648 | Upgrade
|
| Research & Development | 2,162 | 2,183 | 2,080 | 1,553 | 1,356 | 826.23 | Upgrade
|
| Other Operating Expenses | 7,004 | 7,489 | 7,210 | 6,667 | 6,635 | 4,330 | Upgrade
|
| Operating Expenses | 454,787 | 459,544 | 443,151 | 406,416 | 370,618 | 299,020 | Upgrade
|
| Operating Income | 27,989 | 22,360 | 42,327 | 42,953 | 20,720 | 75,213 | Upgrade
|
| Interest Expense | -24,611 | -23,920 | -21,109 | -23,010 | -33,400 | -94,520 | Upgrade
|
| Interest & Investment Income | 1,774 | 2,092 | 2,324 | 2,236 | 1,662 | 17,272 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -83,117 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,909 | -1,647 | -828.82 | -403.68 | -1,549 | -354.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,498 | 4,540 | 2,014 | 4,907 | 4,061 | 53,197 | Upgrade
|
| EBT Excluding Unusual Items | 7,741 | 3,424 | 24,727 | 26,682 | -8,505 | -32,311 | Upgrade
|
| Gain (Loss) on Sale of Investments | -732.42 | -1,228 | -707.71 | 742 | -4.82 | 4,409 | Upgrade
|
| Gain (Loss) on Sale of Assets | -259.31 | -240.72 | -129.09 | 15,191 | 253.62 | 655.62 | Upgrade
|
| Asset Writedown | -37,848 | -35,894 | -15,008 | -5,923 | -2,890 | -197,781 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -11,054 | Upgrade
|
| Pretax Income | -31,099 | -33,938 | 8,882 | 36,692 | -11,147 | -236,081 | Upgrade
|
| Income Tax Expense | -5,354 | -9,183 | 510.75 | 2,441 | 14,363 | -15,123 | Upgrade
|
| Earnings From Continuing Operations | -25,745 | -24,755 | 8,371 | 34,251 | -25,509 | -220,958 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -278.41 | -89.3 | -227.87 | -16,543 | Upgrade
|
| Net Income to Company | -25,745 | -24,755 | 8,093 | 34,162 | -25,737 | -237,501 | Upgrade
|
| Minority Interest in Earnings | 14,895 | 14,206 | 125.45 | -11,170 | 2,342 | 67,005 | Upgrade
|
| Net Income | -10,850 | -10,549 | 8,218 | 22,993 | -23,396 | -170,495 | Upgrade
|
| Net Income to Common | -10,850 | -10,549 | 8,218 | 22,993 | -23,396 | -170,495 | Upgrade
|
| Net Income Growth | - | - | -64.26% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 80 | 79 | 79 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 80 | 79 | 79 | 75 | Upgrade
|
| Shares Change (YoY) | -1.36% | -1.79% | 0.32% | 0.37% | 6.04% | 2.84% | Upgrade
|
| EPS (Basic) | -139.62 | -134.75 | 103.10 | 289.38 | -295.54 | -2283.92 | Upgrade
|
| EPS (Diluted) | -139.62 | -134.75 | 103.10 | 289.38 | -295.54 | -2283.92 | Upgrade
|
| EPS Growth | - | - | -64.37% | - | - | - | Upgrade
|
| Free Cash Flow | 80,049 | 76,507 | 72,280 | 105,131 | 67,684 | 21,260 | Upgrade
|
| Free Cash Flow Per Share | 1030.04 | 977.30 | 906.81 | 1323.17 | 855.00 | 284.79 | Upgrade
|
| Gross Margin | 48.03% | 47.31% | 46.24% | 45.86% | 44.16% | 45.64% | Upgrade
|
| Operating Margin | 2.78% | 2.20% | 4.03% | 4.38% | 2.34% | 9.17% | Upgrade
|
| Profit Margin | -1.08% | -1.04% | 0.78% | 2.35% | -2.64% | -20.79% | Upgrade
|
| Free Cash Flow Margin | 7.96% | 7.51% | 6.88% | 10.73% | 7.64% | 2.59% | Upgrade
|
| EBITDA | 103,358 | 106,602 | 121,292 | 103,734 | 77,436 | 116,050 | Upgrade
|
| EBITDA Margin | 10.28% | 10.47% | 11.55% | 10.59% | 8.74% | 14.15% | Upgrade
|
| D&A For EBITDA | 75,369 | 84,242 | 78,965 | 60,781 | 56,716 | 40,837 | Upgrade
|
| EBIT | 27,989 | 22,360 | 42,327 | 42,953 | 20,720 | 75,213 | Upgrade
|
| EBIT Margin | 2.78% | 2.20% | 4.03% | 4.38% | 2.34% | 9.17% | Upgrade
|
| Effective Tax Rate | - | - | 5.75% | 6.65% | - | - | Upgrade
|
| Advertising Expenses | - | 42,157 | 47,408 | 46,709 | 27,942 | 21,764 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.