Woongjin Co., Ltd. (KRX:016880)
South Korea · Delayed Price · Currency is KRW 2,795.00
+35.00 (1.27%)
At close: Apr 24, 2026
Woongjin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,088,762 | 1,008,111 | 1,018,577 | 1,049,841 | 979,866 |
Other Revenue | 61,929 | - | -0 | - | - |
| 1,150,691 | 1,008,111 | 1,018,577 | 1,049,841 | 979,866 | |
Revenue Growth (YoY) | 14.14% | -1.03% | -2.98% | 7.14% | 10.56% |
Cost of Revenue | 606,486 | 532,202 | 536,673 | 564,363 | 530,497 |
Gross Profit | 544,206 | 475,909 | 481,904 | 485,478 | 449,369 |
Selling, General & Admin | 389,079 | 377,728 | 388,243 | 368,181 | 350,160 |
Research & Development | 2,126 | 2,087 | 2,183 | 2,080 | 1,553 |
Amortization of Goodwill & Intangibles | 9,956 | 4,275 | 5,075 | 6,717 | 3,774 |
Other Operating Expenses | 9,719 | 6,946 | 7,489 | 7,210 | 6,667 |
Operating Expenses | 466,091 | 444,824 | 459,544 | 443,151 | 406,416 |
Operating Income | 78,114 | 31,085 | 22,360 | 42,327 | 42,953 |
Interest Expense | -57,788 | -24,341 | -23,920 | -21,109 | -23,010 |
Interest & Investment Income | 2,476 | 1,719 | 2,092 | 2,324 | 2,236 |
Earnings From Equity Investments | 59,331 | 522.57 | - | - | - |
Currency Exchange Gain (Loss) | -1,878 | -690.32 | -1,647 | -828.82 | -403.68 |
Other Non Operating Income (Expenses) | 57,113 | 6,042 | 4,540 | 2,014 | 4,907 |
EBT Excluding Unusual Items | 137,368 | 14,337 | 3,424 | 24,727 | 26,682 |
Gain (Loss) on Sale of Investments | -407.66 | -990.27 | -1,228 | -707.71 | 742 |
Gain (Loss) on Sale of Assets | -443.87 | -363.64 | -240.72 | -129.09 | 15,191 |
Asset Writedown | -14,034 | -21,393 | -35,894 | -15,008 | -5,923 |
Other Unusual Items | - | -17.99 | - | - | - |
Pretax Income | 122,483 | -8,428 | -33,938 | 8,882 | 36,692 |
Income Tax Expense | 8,102 | -3,252 | -9,183 | 510.75 | 2,441 |
Earnings From Continuing Operations | 114,381 | -5,177 | -24,755 | 8,371 | 34,251 |
Earnings From Discontinued Operations | - | - | - | -278.41 | -89.3 |
Net Income to Company | 114,381 | -5,177 | -24,755 | 8,093 | 34,162 |
Minority Interest in Earnings | 6,380 | 8,248 | 14,206 | 125.45 | -11,170 |
Net Income | 120,761 | 3,071 | -10,549 | 8,218 | 22,993 |
Net Income to Common | 120,761 | 3,071 | -10,549 | 8,218 | 22,993 |
Net Income Growth | 3832.31% | - | - | -64.26% | - |
Shares Outstanding (Basic) | 78 | 77 | 78 | 80 | 79 |
Shares Outstanding (Diluted) | 78 | 77 | 78 | 80 | 79 |
Shares Change (YoY) | 1.22% | -1.93% | -1.79% | 0.32% | 0.37% |
EPS (Basic) | 1554.00 | 40.00 | -134.75 | 103.10 | 289.38 |
EPS (Diluted) | 1554.00 | 40.00 | -134.75 | 103.10 | 289.38 |
EPS Growth | 3785.00% | - | - | -64.37% | - |
Free Cash Flow | 249,204 | 84,165 | 76,507 | 72,280 | 105,131 |
Free Cash Flow Per Share | 3206.85 | 1096.26 | 977.30 | 906.81 | 1323.17 |
Gross Margin | 47.29% | 47.21% | 47.31% | 46.24% | 45.86% |
Operating Margin | 6.79% | 3.08% | 2.20% | 4.03% | 4.38% |
Profit Margin | 10.50% | 0.30% | -1.04% | 0.78% | 2.35% |
Free Cash Flow Margin | 21.66% | 8.35% | 7.51% | 6.88% | 10.73% |
EBITDA | 157,885 | 104,829 | 106,602 | 121,292 | 103,734 |
EBITDA Margin | 13.72% | 10.40% | 10.47% | 11.55% | 10.59% |
D&A For EBITDA | 79,771 | 73,744 | 84,242 | 78,965 | 60,781 |
EBIT | 78,114 | 31,085 | 22,360 | 42,327 | 42,953 |
EBIT Margin | 6.79% | 3.08% | 2.20% | 4.03% | 4.38% |
Effective Tax Rate | 6.62% | - | - | 5.75% | 6.65% |
Advertising Expenses | 37,322 | 33,429 | 42,157 | 47,408 | 46,709 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.