Seoul City Gas Co., Ltd. (KRX:017390)

Seoul City Gas Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	261,924	193,363	239,957	1,650,187	650,368	351,525
Market Cap Growth	29.73%	-19.42%	-85.46%	153.73%	85.01%	28.19%
Enterprise Value	-354,405	-422,528	-290,075	1,126,281	136,976	-273,206
Last Close Price	66600.00	49800.00	58805.81	389268.81	152774.64	74848.97
PE Ratio	8.74	5.71	11.91	93.33	78.31	2.68
PS Ratio	0.14	0.11	0.14	0.96	0.51	0.27
PB Ratio	0.24	0.18	0.23	1.57	0.63	0.34
P/TBV Ratio	0.24	0.18	0.23	1.58	0.64	0.35
P/FCF Ratio	14.31	-	-	25.84	-	14.14
P/OCF Ratio	4.93	8.08	18.57	18.39	250.96	6.16
EV/Sales Ratio	-	-	-	0.65	0.11	-
EV/EBITDA Ratio	-	-	-	26.23	3.93	-
EV/EBIT Ratio	-	-	-	335.41	-	-
EV/FCF Ratio	-19.36	-	-	17.64	-	-
Debt / Equity Ratio	0.05	0.05	0.05	0.05	0.06	0.07
Debt / EBITDA Ratio	1.17	1.94	1.55	1.29	1.63	1.43
Debt / FCF Ratio	2.88	-	-	0.87	-	2.69
Asset Turnover	1.18	0.96	0.94	0.98	0.76	0.78
Inventory Turnover	978.29	884.02	985.99	1100.20	897.50	826.33
Quick Ratio	4.22	2.44	2.25	1.89	2.02	2.25
Current Ratio	4.26	2.46	2.26	1.91	2.04	2.26
Return on Equity (ROE)	2.73%	3.17%	1.94%	1.71%	0.82%	13.11%
Return on Assets (ROA)	0.23%	-0.36%	-0.11%	0.12%	-0.18%	0.30%
Return on Capital (ROIC)	0.31%	-0.56%	-0.18%	0.19%	-0.28%	0.47%
Return on Capital Employed (ROCE)	0.40%	-0.80%	-0.20%	0.30%	-0.40%	0.60%
Earnings Yield	11.44%	17.53%	8.39%	1.07%	1.28%	37.27%
FCF Yield	6.99%	-4.49%	-13.62%	3.87%	-3.78%	7.07%
Dividend Yield	3.75%	5.02%	-	-	-	-
Payout Ratio	33.00%	26.86%	34.58%	39.61%	83.92%	49.83%
Buyback Yield / Dilution	-1.26%	-0.30%	-	-	0.03%	0.01%
Total Shareholder Return	2.48%	4.72%	-	-	0.03%	0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.