Seoul City Gas Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	264,284	193,363	239,957	1,650,187	650,368	351,525
Market Cap Growth	41.21%	-19.42%	-85.46%	153.73%	85.01%	28.19%
Enterprise Value	-352,046	-422,528	-290,075	1,126,281	136,976	-273,206
Last Close Price	67200.00	47715.53	56344.38	372975.22	146379.96	71716.03
PE Ratio	8.81	5.71	11.91	93.33	78.31	2.68
PS Ratio	0.15	0.11	0.14	0.96	0.51	0.27
PB Ratio	0.24	0.18	0.23	1.57	0.63	0.34
P/TBV Ratio	0.24	0.18	0.23	1.58	0.64	0.35
P/FCF Ratio	14.43	-	-	25.84	-	14.14
P/OCF Ratio	4.97	8.08	18.57	18.39	250.96	6.16
EV/Sales Ratio	-	-	-	0.65	0.11	-
EV/EBITDA Ratio	-	-	-	26.23	3.93	-
EV/EBIT Ratio	-	-	-	335.41	-	-
EV/FCF Ratio	-19.23	-	-	17.64	-	-
Debt / Equity Ratio	0.05	0.05	0.05	0.05	0.06	0.07
Debt / EBITDA Ratio	1.17	1.94	1.55	1.29	1.63	1.43
Debt / FCF Ratio	2.88	-	-	0.87	-	2.69
Net Debt / Equity Ratio	-0.56	-0.53	-0.55	-0.54	-0.39	-0.53
Net Debt / EBITDA Ratio	-13.80	-20.20	-16.08	-13.24	-11.57	-11.70
Net Debt / FCF Ratio	-33.84	67.06	17.81	-8.90	16.42	-22.09
Asset Turnover	1.18	0.96	0.94	0.98	0.76	0.78
Inventory Turnover	978.29	884.02	985.99	1100.20	897.50	826.33
Quick Ratio	4.22	2.44	2.25	1.89	2.02	2.25
Current Ratio	4.26	2.46	2.26	1.91	2.04	2.26
Return on Equity (ROE)	2.73%	3.17%	1.94%	1.71%	0.82%	13.11%
Return on Assets (ROA)	0.23%	-0.36%	-0.11%	0.12%	-0.18%	0.30%
Return on Invested Capital (ROIC)	0.92%	-2.06%	-0.52%	0.48%	-0.88%	1.06%
Return on Capital Employed (ROCE)	0.40%	-0.80%	-0.20%	0.30%	-0.40%	0.60%
Earnings Yield	11.34%	17.53%	8.39%	1.07%	1.28%	37.27%
FCF Yield	6.93%	-4.49%	-13.62%	3.87%	-3.78%	7.07%
Dividend Yield	3.67%	5.24%	-	-	-	-
Payout Ratio	33.00%	26.86%	34.58%	39.61%	83.92%	49.83%
Buyback Yield / Dilution	-1.26%	-0.30%	-	-	0.03%	0.01%
Total Shareholder Return	2.44%	4.94%	-	-	0.03%	0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.