DS DANSUK CO., LTD. (KRX:017860)
South Korea · Delayed Price · Currency is KRW 18,730
-200 (-1.06%)
At close: Nov 24, 2025
DS DANSUK CO., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 942,500 | 961,722 | 1,070,440 | 1,133,720 | 900,507 | 599,354 | Upgrade |
Other Revenue | 0 | - | - | - | -0 | 0 | Upgrade |
| 942,500 | 961,722 | 1,070,440 | 1,133,720 | 900,507 | 599,354 | Upgrade | |
Revenue Growth (YoY) | -6.07% | -10.16% | -5.58% | 25.90% | 50.25% | 1.20% | Upgrade |
Cost of Revenue | 894,860 | 903,305 | 946,766 | 1,018,664 | 788,483 | 541,046 | Upgrade |
Gross Profit | 47,639 | 58,417 | 123,674 | 115,056 | 112,024 | 58,308 | Upgrade |
Selling, General & Admin | 36,950 | 41,405 | 43,831 | 39,130 | 37,709 | 30,086 | Upgrade |
Amortization of Goodwill & Intangibles | 459.26 | 459.26 | 335.11 | 385.86 | 537.81 | 990.18 | Upgrade |
Other Operating Expenses | 1,498 | 1,498 | 182.4 | 199.4 | 325.03 | 275.09 | Upgrade |
Operating Expenses | 41,775 | 46,230 | 47,434 | 41,071 | 39,492 | 33,993 | Upgrade |
Operating Income | 5,864 | 12,188 | 76,240 | 73,985 | 72,532 | 24,315 | Upgrade |
Interest Expense | -20,202 | -20,202 | -23,824 | -15,517 | -8,104 | -6,880 | Upgrade |
Interest & Investment Income | 610.15 | 610.15 | 400.63 | 531.09 | 154.46 | 153.46 | Upgrade |
Earnings From Equity Investments | -395.72 | -395.72 | -830.78 | 355.88 | 76.15 | - | Upgrade |
Currency Exchange Gain (Loss) | 822.04 | 822.04 | -1,387 | -7,184 | -5,719 | 1,989 | Upgrade |
Other Non Operating Income (Expenses) | 4,354 | 1,165 | 1,933 | -4,922 | -915.17 | -10,767 | Upgrade |
EBT Excluding Unusual Items | -8,948 | -5,813 | 52,532 | 47,249 | 58,024 | 8,810 | Upgrade |
Gain (Loss) on Sale of Investments | 178.58 | 178.58 | 139.3 | 27.92 | - | 1,066 | Upgrade |
Gain (Loss) on Sale of Assets | 1,233 | 1,233 | -921.34 | -4,479 | -1,316 | 1.55 | Upgrade |
Asset Writedown | -8,177 | -8,177 | -327.34 | -5,039 | -4,912 | -222.59 | Upgrade |
Pretax Income | -15,475 | -12,340 | 51,422 | 37,759 | 51,797 | 9,654 | Upgrade |
Income Tax Expense | -3,198 | -2,019 | 12,261 | 10,577 | 11,976 | 2,023 | Upgrade |
Earnings From Continuing Operations | -12,277 | -10,322 | 39,162 | 27,182 | 39,821 | 7,631 | Upgrade |
Minority Interest in Earnings | 47.87 | 1,162 | 861.17 | 0.41 | -771.17 | -109.12 | Upgrade |
Net Income | -12,062 | -9,159 | 40,023 | 27,182 | 39,050 | 7,522 | Upgrade |
Net Income to Common | -12,062 | -9,159 | 40,023 | 27,182 | 39,050 | 7,522 | Upgrade |
Net Income Growth | - | - | 47.24% | -30.39% | 419.16% | 206.67% | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 15 | 22 | 7 | 13 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 15 | 22 | 7 | 13 | Upgrade |
Shares Change (YoY) | 3.46% | 16.66% | -32.70% | 201.34% | -41.01% | -0.00% | Upgrade |
EPS (Basic) | -683.96 | -520.87 | 2655.19 | 1213.67 | 5253.96 | 597.00 | Upgrade |
EPS (Diluted) | -684.08 | -521.00 | 2655.00 | 1213.67 | 5253.96 | 597.00 | Upgrade |
EPS Growth | - | - | 118.76% | -76.90% | 780.06% | 206.68% | Upgrade |
Free Cash Flow | 32,491 | -28,239 | -32,270 | -31,136 | -61,649 | 25,342 | Upgrade |
Free Cash Flow Per Share | 1842.43 | -1605.95 | -2140.83 | -1390.20 | -8294.69 | 2011.44 | Upgrade |
Gross Margin | 5.05% | 6.07% | 11.55% | 10.15% | 12.44% | 9.73% | Upgrade |
Operating Margin | 0.62% | 1.27% | 7.12% | 6.53% | 8.05% | 4.06% | Upgrade |
Profit Margin | -1.28% | -0.95% | 3.74% | 2.40% | 4.34% | 1.26% | Upgrade |
Free Cash Flow Margin | 3.45% | -2.94% | -3.02% | -2.75% | -6.85% | 4.23% | Upgrade |
EBITDA | 26,037 | 30,768 | 92,185 | 88,743 | 87,409 | 37,470 | Upgrade |
EBITDA Margin | 2.76% | 3.20% | 8.61% | 7.83% | 9.71% | 6.25% | Upgrade |
D&A For EBITDA | 20,174 | 18,580 | 15,945 | 14,757 | 14,878 | 13,155 | Upgrade |
EBIT | 5,864 | 12,188 | 76,240 | 73,985 | 72,532 | 24,315 | Upgrade |
EBIT Margin | 0.62% | 1.27% | 7.12% | 6.53% | 8.05% | 4.06% | Upgrade |
Effective Tax Rate | - | - | 23.84% | 28.01% | 23.12% | 20.96% | Upgrade |
Advertising Expenses | - | 240.38 | 320.62 | 118.79 | 128.82 | 55.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.