DS DANSUK CO., LTD. (KRX:017860)
South Korea · Delayed Price · Currency is KRW 12,120
+230 (1.93%)
Last updated: Aug 28, 2026, 2:09 PM KST
DS DANSUK CO., LTD. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,073,249 | 954,874 | 961,722 | 1,070,440 | 1,133,720 | 900,507 |
Revenue Growth | 13.36% | -0.71% | -10.16% | -5.58% | 25.90% | 50.25% |
Gross Profit Gross Profit Growth | 56,208 | 49,108 | 58,417 | 123,674 | 115,056 | 112,024 |
Operating Income Operating Income Growth | 11,144 | 8,132 | 12,188 | 76,240 | 73,985 | 72,532 |
Net Income Net Income Growth | -12,233 | -12,022 | -9,159 | 40,023 | 27,182 | 39,050 |
Earnings Per Share EPS Growth | -690.50 | -677.96 | -515.72 | 2628.71 | 1201.65 | 5201.94 |
EPS Growth | - | - | - | 118.76% | -76.90% | 780.06% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Bioenergy Bioenergy Growth | 560,528 | 634,247 | 733,954 | 859,199 | 657,381 |
Plastic Recycling Plastic Recycling Growth | 102,171 | 133,427 | 84,851 | 101,612 | 107,148 |
Battery Recycling Battery Recycling Growth | 325,869 | 278,516 | 251,635 | 172,909 | 135,978 |
Inter-segmental Inter-segmental Growth | -33,694 | -84,467 | - | - | - |
Total Total Growth | 954,874 | 961,722 | 1,070,440 | 1,133,720 | 900,507 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 53,823 | 20,272 | 23,680 | 29,144 | 14,732 | 14,554 |
Total Debt Total Debt Growth | 559,775 | 413,445 | 373,617 | 354,723 | 348,803 | 255,558 |
Net Cash (Debt) Net Cash Growth | -505,952 | -393,173 | -349,938 | -325,579 | -334,071 | -241,003 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -28559.10 | -22172.02 | -19703.63 | -21385.58 | -14768.27 | -32105.00 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -80,528 | 19,018 | 47,659 | 35,800 | 510.26 | -29,780 |
Capital Expenditures CapEx Growth | -45,833 | -40,489 | -75,899 | -68,069 | -31,646 | -31,869 |
Free Cash Flow Free Cash Flow Growth | -126,361 | -21,472 | -28,239 | -32,270 | -31,136 | -61,649 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.24% | 5.14% | 6.07% | 11.55% | 10.15% | 12.44% |
Operating Margin | 1.04% | 0.85% | 1.27% | 7.12% | 6.53% | 8.05% |
Pretax Margin | -1.31% | -1.40% | -1.28% | 4.80% | 3.33% | 5.75% |
Profit Margin | -1.14% | -1.26% | -0.95% | 3.74% | 2.40% | 4.34% |
FCF Margin | -11.77% | -2.25% | -2.94% | -3.02% | -2.75% | -6.85% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 9.901 | 9.901 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 0.09% | 0.05% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 42.32 | - | - |
PS Ratio | 0.20 | 0.34 | 0.56 | 1.58 | - | - |