DS DANSUK CO., LTD. (KRX:017860)

DS DANSUK CO., LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 17, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	343,657	535,439	1,693,946	-	-	-
Market Cap Growth	-34.75%	-68.39%	-	-	-	-
Enterprise Value	683,482	895,791	2,048,472	-	-	-
Last Close Price	19350.00	30132.31	95328.26	-	-	-
PE Ratio	-	-	42.32	-	-	-
PS Ratio	0.36	0.56	1.58	-	-	-
PB Ratio	1.25	1.89	6.03	-	-	-
P/TBV Ratio	1.38	2.09	6.75	-	-	-
P/OCF Ratio	4.27	11.24	47.32	-	-	-
EV/Sales Ratio	0.73	0.93	1.91	-	-	-
EV/EBITDA Ratio	26.66	29.12	22.22	-	-	-
EV/EBIT Ratio	124.99	73.50	26.87	-	-	-
Debt / Equity Ratio	1.43	1.32	1.26	2.50	1.47	1.32
Debt / EBITDA Ratio	15.04	12.14	3.85	3.93	2.92	4.67
Debt / FCF Ratio	12.05	-	-	-	-	6.90
Net Debt / Equity Ratio	1.23	1.24	1.16	2.39	1.39	1.30
Net Debt / EBITDA Ratio	12.95	11.37	3.53	3.76	2.76	4.57
Net Debt / FCF Ratio	10.38	-12.39	-10.09	-10.73	-3.91	6.75
Asset Turnover	1.28	1.32	1.67	2.12	2.07	1.61
Inventory Turnover	5.35	4.98	5.06	6.51	7.69	6.30
Quick Ratio	0.40	0.40	0.41	0.35	0.43	0.30
Current Ratio	0.88	1.02	1.03	0.95	1.01	0.69
Return on Equity (ROE)	-4.40%	-3.66%	18.61%	17.36%	26.08%	5.95%
Return on Assets (ROA)	0.50%	1.05%	7.42%	8.66%	10.42%	4.07%
Return on Invested Capital (ROIC)	0.93%	1.97%	10.75%	11.99%	15.54%	6.14%
Return on Capital Employed (ROCE)	1.40%	2.80%	20.10%	29.90%	28.30%	15.00%
Earnings Yield	-3.51%	-1.71%	2.36%	-	-	-
FCF Yield	9.45%	-5.27%	-1.91%	-	-	-
Buyback Yield / Dilution	-3.19%	-16.66%	32.70%	-201.34%	41.01%	0.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.