DS DANSUK CO., LTD. (KRX:017860)

DS DANSUK CO., LTD. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	333,889	322,700	535,439	1,693,946	-	-
Market Cap Growth	-29.02%	-39.73%	-68.39%	-	-	-
Enterprise Value	728,785	662,525	895,791	2,048,472	-	-
Last Close Price	18800.00	18170.00	30132.31	95328.26	-	-
PE Ratio	-	-	-	42.32	-	-
PS Ratio	0.35	0.34	0.56	1.58	-	-
PB Ratio	1.24	1.19	1.89	6.03	-	-
P/TBV Ratio	1.36	1.31	2.09	6.75	-	-
P/OCF Ratio	17.56	16.97	11.24	47.32	-	-
EV/Sales Ratio	0.76	0.69	0.93	1.91	-	-
EV/EBITDA Ratio	24.88	23.20	29.12	22.22	-	-
EV/EBIT Ratio	82.18	81.47	73.50	26.87	-	-
Debt / Equity Ratio	1.53	1.53	1.32	1.26	2.50	1.47
Debt / EBITDA Ratio	14.48	14.48	12.14	3.85	3.93	2.92
Net Debt / Equity Ratio	1.45	1.45	1.24	1.16	2.39	1.39
Net Debt / EBITDA Ratio	13.77	13.77	11.37	3.53	3.76	2.76
Net Debt / FCF Ratio	-18.31	-18.31	-12.39	-10.09	-10.73	-3.91
Asset Turnover	1.28	1.28	1.32	1.67	2.12	2.07
Inventory Turnover	5.20	5.20	4.98	5.06	6.51	7.69
Quick Ratio	0.27	0.27	0.40	0.41	0.35	0.43
Current Ratio	0.81	0.81	1.02	1.03	0.95	1.01
Return on Equity (ROE)	-4.36%	-4.36%	-3.66%	18.61%	17.36%	26.08%
Return on Assets (ROA)	0.68%	0.68%	1.05%	7.42%	8.66%	10.42%
Return on Invested Capital (ROIC)	1.28%	1.25%	1.97%	10.75%	11.99%	15.54%
Return on Capital Employed (ROCE)	2.10%	2.10%	2.80%	20.10%	29.90%	28.30%
Earnings Yield	-3.60%	-3.73%	-1.71%	2.36%	-	-
FCF Yield	-6.43%	-6.65%	-5.27%	-1.91%	-	-
Buyback Yield / Dilution	0.17%	0.17%	-15.47%	32.70%	-201.34%	41.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.