E1 Corporation (KRX:017940)
South Korea flag South Korea · Delayed Price · Currency is KRW
80,200
+2,600 (3.35%)
At close: Jun 23, 2025, 3:30 PM KST

E1 Corporation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
11,196,44110,957,8957,827,7377,990,7685,152,3013,927,554
Upgrade
Other Revenue
304,639234,517--0--
Upgrade
Revenue
11,501,08111,192,4127,827,7377,990,7685,152,3013,927,554
Upgrade
Revenue Growth (YoY)
38.98%42.98%-2.04%55.09%31.18%-14.77%
Upgrade
Cost of Revenue
10,627,98910,312,2337,418,4567,423,7394,880,3913,613,111
Upgrade
Gross Profit
873,092880,178409,281567,029271,910314,443
Upgrade
Selling, General & Admin
372,600367,998250,765243,129215,146214,499
Upgrade
Other Operating Expenses
24,81224,81212,19913,31411,42110,477
Upgrade
Operating Expenses
452,290443,118339,809294,436268,608283,599
Upgrade
Operating Income
420,802437,06169,472272,5923,30230,844
Upgrade
Interest Expense
-327,318-314,169-72,837-52,927-45,506-48,494
Upgrade
Interest & Investment Income
28,21328,27321,78611,5877,4858,778
Upgrade
Earnings From Equity Investments
-365,262-377,13820,30216,658105,28282,973
Upgrade
Currency Exchange Gain (Loss)
-88,736-128,789-19,763-66,763-40,50313,295
Upgrade
Other Non Operating Income (Expenses)
477,471453,539239,4117,927142,64730,625
Upgrade
EBT Excluding Unusual Items
145,17098,777258,372189,074172,708118,022
Upgrade
Impairment of Goodwill
-1,020-----
Upgrade
Gain (Loss) on Sale of Investments
14,29213,6348,4088,2126,543-6,337
Upgrade
Gain (Loss) on Sale of Assets
24,143335.6418,2021,872635.26666.71
Upgrade
Asset Writedown
-4,475-4,475-2,068-5,357-5,530-16,659
Upgrade
Other Unusual Items
35.0235.02----
Upgrade
Pretax Income
178,144108,307282,915193,802174,35695,693
Upgrade
Income Tax Expense
70,36142,70968,52652,33635,78839,363
Upgrade
Earnings From Continuing Operations
107,78465,597214,389141,466138,56856,331
Upgrade
Net Income to Company
107,78465,597214,389141,466138,56856,331
Upgrade
Minority Interest in Earnings
-3,160-2,733-1,206393.6-6,8103,957
Upgrade
Net Income
104,62462,865213,183141,859131,75860,288
Upgrade
Net Income to Common
104,62462,865213,183141,859131,75860,288
Upgrade
Net Income Growth
-0.09%-70.51%50.28%7.67%118.55%-
Upgrade
Shares Outstanding (Basic)
666666
Upgrade
Shares Outstanding (Diluted)
666666
Upgrade
Shares Change (YoY)
0.01%---1.37%-9.19%-8.99%
Upgrade
EPS (Basic)
18095.0010872.9936871.7024535.6722788.6410427.27
Upgrade
EPS (Diluted)
18095.0010872.9936871.7024535.6722491.909474.80
Upgrade
EPS Growth
-0.09%-70.51%50.28%9.09%137.39%-
Upgrade
Free Cash Flow
-650,333-856,927341,640-31,58728,25396,702
Upgrade
Free Cash Flow Per Share
-112476.93-148212.3259089.39-5463.184819.7714980.41
Upgrade
Dividend Per Share
3450.0003450.0005150.0003600.0002200.0002200.000
Upgrade
Dividend Growth
-33.01%-33.01%43.06%63.64%--
Upgrade
Gross Margin
7.59%7.86%5.23%7.10%5.28%8.01%
Upgrade
Operating Margin
3.66%3.91%0.89%3.41%0.06%0.78%
Upgrade
Profit Margin
0.91%0.56%2.72%1.77%2.56%1.54%
Upgrade
Free Cash Flow Margin
-5.66%-7.66%4.36%-0.40%0.55%2.46%
Upgrade
EBITDA
606,226617,943206,017386,256115,869152,006
Upgrade
EBITDA Margin
5.27%5.52%2.63%4.83%2.25%3.87%
Upgrade
D&A For EBITDA
185,424180,882136,546113,664112,568121,162
Upgrade
EBIT
420,802437,06169,472272,5923,30230,844
Upgrade
EBIT Margin
3.66%3.91%0.89%3.41%0.06%0.78%
Upgrade
Effective Tax Rate
39.50%39.43%24.22%27.01%20.53%41.13%
Upgrade
Advertising Expenses
-24,95719,62018,52017,99817,791
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.