Skip to main content
logo
E1 Corporation (KRX:017940)
South Korea flag South Korea · Delayed Price · Currency is KRW
98,400
+400 (0.41%)
Sep 2, 2026, 10:14 AM KST

E1 Corporation Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,349,17410,392,52311,192,4127,827,7377,990,7685,152,301
Revenue Growth
23.64%-7.15%42.98%-2.04%55.09%31.18%
Gross Profit
668,693805,055682,179409,281567,029271,910
Operating Income
-61,789190,054241,61669,472272,5923,302
Net Income
173,622104,79069,978213,183141,859131,758
Earnings Per Share
30028.9018124.0012103.0036871.7024535.6722491.90
EPS Growth
263.75%49.75%-67.17%50.28%9.09%137.39%

Revenue by Segment
Chart
Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gas Business
7,150,8799,007,0997,430,4537,609,2634,748,020
Electricity Business
609,942236,2273,810--
Brand Business
113,195150,071166,142171,400165,117
Leasing
47,91545,59142,30446,50344,212
Distribution Industry
160,755168,779173,266153,024189,503
financial industry
2,295,3401,573,842---
Other
29,07227,75925,59224,05922,177
Consolidation Adjustment Effect
-14,576-16,956-13,829-13,481-16,727
Total
10,392,52311,192,4127,827,7377,990,7685,152,301

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,642,2476,189,3654,532,605233,979199,963209,409
Total Debt
7,191,6417,475,9158,035,4611,997,6731,832,5051,772,453
Net Cash (Debt)
450,606-1,286,550-3,502,856-1,763,695-1,632,542-1,563,044
Net Cash Growth
------
Net Cash Per Share
77935.32-222519.05-605846.83-305045.11-282361.22-266648.69

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
533,161377,807-793,941368,802-7,47951,300
Capital Expenditures
-82,237-101,134-62,986-27,162-24,108-23,047
Free Cash Flow
450,924276,673-856,927341,640-31,58728,253
Free Cash Flow Growth
1810.15%-----70.78%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.01%7.75%6.09%5.23%7.10%5.28%
Operating Margin
-0.46%1.83%2.16%0.89%3.41%0.06%
Pretax Margin
2.32%1.79%1.10%3.61%2.43%3.38%
Profit Margin
1.30%1.01%0.63%2.72%1.77%2.56%
FCF Margin
3.38%2.66%-7.66%4.36%-0.40%0.55%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4550.0004550.0003450.0005150.0003600.0002200.000
Dividend Per Share Growth
31.88%31.88%-33.01%43.06%63.64%0%
Dividend Yield
4.89%5.73%5.55%9.18%9.55%5.96%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.264.605.681.691.852.12
Forward PE
3.952.872.622.212.712.71
P/FCF Ratio
1.261.74-1.05-9.86
PS Ratio
0.040.050.040.050.030.05