Skip to main content
logo
E1 Corporation (KRX:017940)
South Korea flag South Korea · Delayed Price · Currency is KRW
87,600
-500 (-0.57%)
Last updated: Aug 12, 2026, 2:27 PM KST

E1 Corporation Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,211,95810,392,52311,192,4127,827,7377,990,7685,152,301
Revenue Growth
-2.51%-7.15%42.98%-2.04%55.09%31.18%
Gross Profit
594,056805,055682,179409,281567,029271,910
Operating Income
-69,927190,054241,61669,472272,5923,302
Net Income
112,776104,79069,978213,183141,859131,758
Earnings Per Share
19505.3418124.0012103.0036871.7024535.6722491.90
EPS Growth
-0.30%49.75%-67.17%50.28%9.09%137.39%

Revenue by Segment
Chart
Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gas Business
7,150,8799,007,0997,430,4537,609,2634,748,020
Electricity Business
609,942236,2273,810--
Brand Business
113,195150,071166,142171,400165,117
Leasing
47,91545,59142,30446,50344,212
Distribution Industry
160,755168,779173,266153,024189,503
financial industry
2,295,3401,573,842---
Other
29,07227,75925,59224,05922,177
Consolidation Adjustment Effect
-14,576-16,956-13,829-13,481-16,727
Total
10,392,52311,192,4127,827,7377,990,7685,152,301

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,628,1196,189,3654,532,605233,979199,963209,409
Total Debt
7,536,7167,475,9158,035,4611,997,6731,832,5051,772,453
Net Cash (Debt)
-1,908,597-1,286,550-3,502,856-1,763,695-1,632,542-1,563,044
Net Cash Growth
------
Net Cash Per Share
-330109.46-222519.05-605846.83-305045.11-282361.22-266648.69

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
247,952377,807-793,941368,802-7,47951,300
Capital Expenditures
-95,892-101,134-62,986-27,162-24,108-23,047
Free Cash Flow
152,060276,673-856,927341,640-31,58728,253
Free Cash Flow Growth
------70.78%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.30%7.75%6.09%5.23%7.10%5.28%
Operating Margin
-0.62%1.83%2.16%0.89%3.41%0.06%
Pretax Margin
1.80%1.79%1.10%3.61%2.43%3.38%
Profit Margin
1.01%1.01%0.63%2.72%1.77%2.56%
FCF Margin
1.36%2.66%-7.66%4.36%-0.40%0.55%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4550.0004550.0003450.0005150.0003600.0002200.000
Dividend Per Share Growth
31.88%31.88%-33.01%43.06%63.64%0%
Dividend Yield
5.16%5.73%5.55%9.18%9.55%5.96%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.504.605.681.691.852.12
Forward PE
3.542.872.622.212.712.71
P/FCF Ratio
3.341.74-1.05-9.86
PS Ratio
0.050.050.040.050.030.05