E1 Corporation (KRX:017940)
South Korea · Delayed Price · Currency is KRW 83,100
-100 (-0.12%)
Oct 30, 2026, 3:30 PM KST
E1 Corporation Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 13,349,174 | 10,392,523 | 11,192,412 | 7,827,737 | 7,990,768 | 5,152,301 |
Revenue Growth | 23.64% | -7.15% | 42.98% | -2.04% | 55.09% | 31.18% |
Gross Profit Gross Profit Growth | 668,693 | 805,055 | 682,179 | 409,281 | 567,029 | 271,910 |
Operating Income Operating Income Growth | -61,789 | 190,054 | 241,616 | 69,472 | 272,592 | 3,302 |
Net Income Net Income Growth | 173,622 | 104,790 | 69,978 | 213,183 | 141,859 | 131,758 |
Earnings Per Share EPS Growth | 30029.00 | 18124.00 | 12103.00 | 36871.70 | 24535.67 | 22491.90 |
EPS Growth | 263.74% | 49.75% | -67.17% | 50.28% | 9.09% | 137.39% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gas Business Gas Business Growth | 7,063,637 | 7,150,879 | 9,007,099 | 7,430,453 | 7,609,263 | 4,748,020 |
Power Business Power Business Growth | 562,855 | 609,942 | 236,227 | 3,810 | - | - |
Brand Business Brand Business Growth | 113,000 | 113,195 | 150,071 | 166,142 | 171,400 | 165,117 |
Leasing Leasing Growth | 49,936 | 47,915 | 45,591 | 42,304 | 46,503 | 44,212 |
Distribution Industry Distribution Industry Growth | 149,155 | 160,755 | 168,779 | 173,266 | 153,024 | 189,503 |
financial industry financial industry Growth | 5,395,854 | 2,295,340 | 1,573,842 | - | - | - |
Other Other Growth | 31,116 | 29,072 | 27,759 | 25,592 | 24,059 | 22,177 |
Consolidation Adjustment Effect Consolidation Adjustment Effect Growth | -16,379 | -14,576 | -16,956 | -13,829 | -13,481 | -16,727 |
Total Total Growth | 13,349,174 | 10,392,523 | 11,192,412 | 7,827,737 | 7,990,768 | 5,152,301 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,642,247 | 6,189,365 | 4,532,605 | 233,979 | 199,963 | 209,409 |
Total Debt Total Debt Growth | 7,191,641 | 7,475,915 | 8,035,461 | 1,997,673 | 1,832,505 | 1,772,453 |
Net Cash (Debt) Net Cash Growth | 450,606 | -1,286,550 | -3,502,856 | -1,763,695 | -1,632,542 | -1,563,044 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 77935.88 | -222519.05 | -605846.83 | -305045.11 | -282361.22 | -266648.69 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 533,161 | 377,807 | -793,941 | 368,802 | -7,479 | 51,300 |
Capital Expenditures CapEx Growth | -82,237 | -101,134 | -62,986 | -27,162 | -24,108 | -23,047 |
Free Cash Flow Free Cash Flow Growth | 450,924 | 276,673 | -856,927 | 341,640 | -31,587 | 28,253 |
Free Cash Flow Growth | 1810.15% | - | - | - | - | -70.78% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.01% | 7.75% | 6.09% | 5.23% | 7.10% | 5.28% |
Operating Margin | -0.46% | 1.83% | 2.16% | 0.89% | 3.41% | 0.06% |
Pretax Margin | 2.32% | 1.79% | 1.10% | 3.61% | 2.43% | 3.38% |
Profit Margin | 1.30% | 1.01% | 0.63% | 2.72% | 1.77% | 2.56% |
FCF Margin | 3.38% | 2.66% | -7.66% | 4.36% | -0.40% | 0.55% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4550.000 | 4550.000 | 3450.000 | 5150.000 | 3600.000 | 2200.000 |
Dividend Per Share Growth | 31.88% | 31.88% | -33.01% | 43.06% | 63.64% | 0% |
Dividend Yield | 5.47% | 5.46% | 5.02% | 8.27% | 7.92% | 4.56% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.77 | 4.60 | 5.68 | 1.69 | 1.85 | 2.12 |
Forward PE | - | 2.87 | 2.62 | 2.21 | 2.71 | 2.71 |
P/FCF Ratio | 1.07 | 1.74 | - | 1.05 | - | 9.86 |
PS Ratio | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 | 0.05 |