Hankuk Carbon Co., Ltd. (KRX: 017960)
South Korea
· Delayed Price · Currency is KRW 10,720
-310 (-2.81%)
Dec 20, 2024, 3:30 PM KST
Hankuk Carbon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 749,543 | 594,417 | 369,271 | 367,827 | 411,665 | 273,403 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 749,543 | 594,417 | 369,271 | 367,827 | 411,665 | 273,403 | Upgrade
|
| Revenue Growth (YoY) | 50.39% | 60.97% | 0.39% | -10.65% | 50.57% | 20.60% | Upgrade
|
| Cost of Revenue | 653,583 | 531,586 | 313,527 | 307,261 | 307,772 | 225,388 | Upgrade
|
| Gross Profit | 95,960 | 62,831 | 55,744 | 60,567 | 103,893 | 48,014 | Upgrade
|
| Selling, General & Admin | 58,617 | 41,897 | 28,502 | 26,147 | 26,901 | 21,927 | Upgrade
|
| Other Operating Expenses | 829.99 | 701.71 | 524.58 | 424.96 | 176.8 | -177.6 | Upgrade
|
| Operating Expenses | 67,836 | 46,365 | 30,946 | 27,834 | 28,166 | 22,727 | Upgrade
|
| Operating Income | 28,124 | 16,466 | 24,798 | 32,732 | 75,728 | 25,287 | Upgrade
|
| Interest Expense | -6,022 | -4,526 | -913.53 | -383.58 | -383.58 | -403.03 | Upgrade
|
| Interest & Investment Income | 5,510 | 5,482 | 2,908 | 2,523 | 2,420 | 2,721 | Upgrade
|
| Earnings From Equity Investments | 58.76 | -597.83 | 6,724 | -1,571 | -2,489 | -2,220 | Upgrade
|
| Currency Exchange Gain (Loss) | 185.16 | 485.69 | 86.08 | -2,840 | -3,101 | 281.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 772.85 | 5,866 | 1,204 | 4,130 | -485.86 | -764.48 | Upgrade
|
| EBT Excluding Unusual Items | 28,629 | 23,175 | 34,806 | 34,591 | 71,688 | 24,901 | Upgrade
|
| Gain (Loss) on Sale of Investments | 601.91 | -1,885 | -5,912 | 2,119 | 3,653 | -905.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.48 | -28.93 | 15.6 | 8,502 | -101.21 | -11.77 | Upgrade
|
| Asset Writedown | -23,873 | -28,325 | -9.48 | -16,752 | -1,256 | -153 | Upgrade
|
| Pretax Income | 13,365 | -7,063 | 28,900 | 28,460 | 73,984 | 23,831 | Upgrade
|
| Income Tax Expense | 9,772 | 6,383 | 8,639 | 14,109 | 16,608 | 6,997 | Upgrade
|
| Earnings From Continuing Operations | 3,593 | -13,446 | 20,261 | 14,351 | 57,376 | 16,834 | Upgrade
|
| Earnings From Discontinued Operations | -9.24 | -3.13 | -0.02 | -2.55 | 3.79 | 868.12 | Upgrade
|
| Net Income | 3,584 | -13,449 | 20,261 | 14,349 | 57,379 | 17,702 | Upgrade
|
| Net Income to Common | 3,584 | -13,449 | 20,261 | 14,349 | 57,379 | 17,702 | Upgrade
|
| Net Income Growth | -72.40% | - | 41.20% | -74.99% | 224.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 44 | 43 | 43 | 42 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 44 | 43 | 43 | 42 | 41 | Upgrade
|
| Shares Change (YoY) | 13.74% | 2.61% | - | 3.25% | 1.57% | - | Upgrade
|
| EPS (Basic) | 73.35 | -304.65 | 470.94 | 333.52 | 1377.10 | 431.52 | Upgrade
|
| EPS (Diluted) | 73.35 | -305.07 | 470.94 | 333.52 | 1377.09 | 410.00 | Upgrade
|
| EPS Growth | -75.73% | - | 41.20% | -75.78% | 235.88% | - | Upgrade
|
| Free Cash Flow | 97,977 | 6,765 | -38,907 | -10,978 | 38,291 | -31,236 | Upgrade
|
| Free Cash Flow Per Share | 2005.29 | 153.23 | -904.34 | -255.18 | 918.97 | -761.44 | Upgrade
|
| Dividend Per Share | 110.000 | 110.000 | 130.000 | - | - | - | Upgrade
|
| Dividend Growth | -15.38% | -15.38% | - | - | - | - | Upgrade
|
| Gross Margin | 12.80% | 10.57% | 15.10% | 16.47% | 25.24% | 17.56% | Upgrade
|
| Operating Margin | 3.75% | 2.77% | 6.72% | 8.90% | 18.40% | 9.25% | Upgrade
|
| Profit Margin | 0.48% | -2.26% | 5.49% | 3.90% | 13.94% | 6.47% | Upgrade
|
| Free Cash Flow Margin | 13.07% | 1.14% | -10.54% | -2.98% | 9.30% | -11.42% | Upgrade
|
| EBITDA | 53,396 | 33,728 | 38,307 | 42,731 | 84,206 | 31,733 | Upgrade
|
| EBITDA Margin | 7.12% | 5.67% | 10.37% | 11.62% | 20.45% | 11.61% | Upgrade
|
| D&A For EBITDA | 25,272 | 17,262 | 13,509 | 9,998 | 8,478 | 6,447 | Upgrade
|
| EBIT | 28,124 | 16,466 | 24,798 | 32,732 | 75,728 | 25,287 | Upgrade
|
| EBIT Margin | 3.75% | 2.77% | 6.72% | 8.90% | 18.40% | 9.25% | Upgrade
|
| Effective Tax Rate | 73.12% | - | 29.89% | 49.57% | 22.45% | 29.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.